In ₹ Crore except Per Share Latest Annual	BIRLANU FY26	ARIS FY26	SAHYADRI FY26	RAMCOIND FY26	Peer Average
Valuation — at last close
P/E	—	20.78×	12.11×	◆ 8.01×	13.63×
P/B	0.85×	1.58×	0.87×	◆ 0.54×	1.00× -15%
EV/EBITDA	182.32×	11.10×	◆ 5.26×	10.64×	9.00× +1925%
Market Cap	₹946 Cr	₹1,170 Cr	₹351 Cr	₹2,452 Cr	₹1,325 Cr -29%
Growth
Revenue CAGR 3Y	2.35%	—	4.56%	◆ 7.13%	5.84% -60%
Revenue CAGR 5Y	4.15%	—	—	◆ 8.19%	8.19% -49%
Net Income CAGR 3Y	—	—	-7.89%	◆ 35.72%	13.91%
Revenue YoY (latest Q)	11.57%	◆ 37.12%	20.51%	16.51%	24.71% -53%
Net Income YoY (latest Q)	◆ 812.12%	291.84%	146.01%	31.94%	156.60% +419%
Profitability
EBITDA Margin	0.26%	9.43%	9.00%	◆ 12.95%	10.46% -98%
Net Income Margin	-3.21%	5.65%	4.27%	◆ 17.09%	9.00% -136%
Return on Common Equity	-10.30%	◆ 10.86%	7.39%	7.00%	8.42% -222%
Return on Capital Employed	-7.94%	◆ 18.92%	9.09%	4.33%	10.78% -174%
Return on Assets	-3.99%	◆ 6.94%	5.40%	6.28%	6.21% -164%
Credit & Quality
Total Debt/Equity	0.77×	0.07×	◆ 0.04×	0.04×	0.05× +1440%
Interest Coverage	-2.08×	3.46×	10.98×	◆ 11.08×	8.51× -124%
Scale — latest FY
Revenue / Total Income	₹3,730 Cr	₹1,067 Cr	₹679 Cr	₹1,792 Cr	₹1,179 Cr +216%
Net Income	−₹120 Cr	₹60.3 Cr	₹29 Cr	₹306 Cr	₹132 Cr -191%
Total Assets	₹3,071 Cr	₹1,041 Cr	₹532 Cr	₹4,977 Cr	₹2,184 Cr +41%
EPS	₹-158.55	₹6.89	₹26.5	₹35.36	₹22.92 -792%
Book Value per Share	₹1,466.82	₹90.4	₹370.86	₹522.17	₹327.81 +347%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.