| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,385 | 1,323 | 1,154 | 956 | ||
| 39.9 | 55.0 | 41.9 | 30.5 | ||
| 6.0 | 18.8 | 19.1 | 19.4 | ||
| 282 | 230 | 143 | 142 | ||
| 158 | 113 | 94.1 | 99.5 | ||
| 0.5 | 1.5 | 5.2 | 2.4 | ||
| 0.0 | 0.0 | 1.2 | 1.8 | ||
| 0.4 | 0.4 | 0.3 | 0.3 | ||
| 30.8 | 26.9 | 27.0 | 26.8 | ||
| 0.3 | 0.2 | 0.3 | 0.2 | ||
| 19.7 | 23.7 | 17.3 | 21.8 | ||
| 51.3 | 51.2 | 44.9 | 49.2 | ||
| 0.4 | 6.0 | 5.9 | 5.4 | ||
| 38.8 | 20.3 | 18.1 | 12.1 | ||
| 1,962 | 1,819 | 1,527 | 1,319 | ||
Current assets | |||||
| 687 | 683 | 714 | 684 | ||
| 0.0 | 0.0 | 102 | 0.0 | ||
| 207 | 200 | 154 | 128 | ||
| 48.9 | 76.3 | 135 | 62.0 | ||
| 6.1 | 4.5 | 0.9 | 0.9 | ||
| 28.2 | 44.8 | 36.9 | 87.3 | ||
| 290 | 325 | 428 | 278 | ||
| 98.7 | 93.4 | 65.7 | 79.3 | ||
| 1,078 | 1,107 | 1,216 | 1,046 | ||
| 31.1 | 0.0 | — | — | ||
| 3,071 | 2,926 | 2,743 | 2,364 | ||
Equity | |||||
| 7.6 | 7.6 | 7.6 | 7.6 | ||
| 1,103 | 1,204 | 1,245 | 1,236 | ||
| 1,110 | 1,211 | 1,253 | 1,244 | ||
| 1,110 | 1,211 | 1,253 | 1,244 | ||
Liabilities | |||||
| 301 | 257 | 320 | 204 | ||
| 244 | 222 | 203 | 13.0 | ||
| 545 | 478 | 523 | 217 | ||
| 44.0 | 38.6 | 37.8 | 32.8 | ||
| 75.7 | 56.3 | 67.8 | 101 | ||
| — | 5.3 | 0.0 | 0.3 | ||
| 670 | 578 | 628 | 351 | ||
| 551 | 453 | 228 | 204 | ||
| 440 | 428 | 392 | 339 | ||
| 210 | 184 | 176 | 153 | ||
| 1,202 | 1,065 | 797 | 695 | ||
| 41.8 | 26.0 | 27.1 | 35.4 | ||
| 3.0 | 1.6 | 1.9 | 1.9 | ||
| 43.7 | 42.7 | 36.2 | 37.0 | ||
| 1,290 | 1,136 | 862 | 769 | ||
| 1,961 | 1,714 | 1,490 | 1,121 | ||
| 3,071 | 2,926 | 2,743 | 2,364 | ||
Assets — additional as-filed lines | |||||
| 2.7 | 5.4 | 7.6 | 3.6 | ||
Liabilities — additional as-filed lines | |||||
| 6.0 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 64.3 | 27.7 | — | — | ||
| 376 | 401 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 956.1 | 1,153.9 | 1,322.8 | 1,384.9 | 1,384.9 | |
| + Capital Work-in-Progress | 30.5 | 41.9 | 55.0 | 39.9 | 39.9 | |
| + Investment Property | 19.4 | 19.1 | 18.8 | 6.0 | 6.0 | |
| + Goodwill | 142.5 | 143.1 | 229.6 | 281.6 | 281.6 | |
| + Other Intangibles | 99.5 | 94.1 | 113.2 | 158.4 | 158.4 | |
| + Intangibles under Development | 2.4 | 5.2 | 1.5 | 0.5 | 0.5 | |
| + Investments (Equity Method) | 1.8 | 1.2 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Long-term Loans | 26.8 | 27.0 | 26.9 | 30.8 | 30.8 | |
| + Trade Receivables — Non-current | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 21.8 | 17.3 | 23.7 | 19.7 | 19.7 | |
| Non-current Financial Assets | 49.2 | 44.9 | 51.2 | 51.3 | 51.3 | |
| + Deferred Tax Assets | 5.4 | 5.9 | 6.0 | 0.4 | 0.4 | |
| + Other Non-current Assets | 12.1 | 18.1 | 20.3 | 38.8 | 38.8 | |
| Total Non-current Assets | 1,318.9 | 1,527.3 | 1,818.5 | 1,961.8 | 1,961.8 | |
| Current Assets | ||||||
| + Inventories | 684.1 | 714.2 | 683.2 | 686.6 | 686.6 | |
| + Current Investments | 0.0 | 102.3 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 128.3 | 153.8 | 199.6 | 206.9 | 206.9 | |
| + Cash & Cash Equivalents | 62.0 | 134.6 | 76.3 | 48.9 | 48.9 | |
| + Other Bank Balances | 0.9 | 0.9 | 4.5 | 6.1 | 6.1 | |
| + Other Current Financial Assets | 87.3 | 36.9 | 44.8 | 28.2 | 28.2 | |
| Current Financial Assets | 278.4 | 428.5 | 325.2 | 290.1 | 290.1 | |
| + Other Current Assets | 79.3 | 65.7 | 93.4 | 98.7 | 98.7 | |
| Total Current Assets | 1,045.5 | 1,216.0 | 1,107.2 | 1,078.0 | 1,078.0 | |
| + Assets Held for Sale | — | — | 0.0 | 31.1 | 31.1 | |
| Total Assets | 2,364.4 | 2,743.2 | 2,925.7 | 3,070.9 | 3,070.9 | |
| Equity | ||||||
| + Equity Share Capital | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | |
| + Other Equity / Reserves | 1,236.1 | 1,245.3 | 1,203.9 | 1,102.8 | 1,102.8 | |
| Equity — Owners of Parent | 1,243.7 | 1,252.8 | 1,211.5 | 1,110.4 | 1,110.4 | |
| Total Equity | 1,243.7 | 1,252.8 | 1,211.5 | 1,110.4 | 1,110.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 203.8 | 319.7 | 256.6 | 301.0 | 301.0 | |
| + Other Non-current Financial Liab | 13.0 | 203.2 | 221.6 | 243.8 | 243.8 | |
| Non-current Financial Liabilities | 216.8 | 522.9 | 478.2 | 544.8 | 544.8 | |
| + Provisions — Non-current | 32.8 | 37.8 | 38.6 | 44.0 | 44.0 | |
| + Deferred Tax Liabilities | 101.5 | 67.8 | 56.3 | 75.7 | 75.7 | |
| + Other Non-current Liabilities | 0.3 | 0.0 | 5.3 | — | — | |
| Non-current Liabilities | 351.3 | 628.5 | 578.4 | 670.4 | 670.4 | |
| + Borrowings — Current | 203.7 | 228.2 | 453.4 | 551.3 | 551.3 | |
| + Trade Payables | 338.6 | 392.4 | 428.2 | 440.2 | 440.2 | |
| + Other Current Financial Liab | 152.9 | 176.1 | 183.9 | 210.1 | 210.1 | |
| Current Financial Liabilities | 695.1 | 796.7 | 1,065.5 | 1,201.7 | 1,201.7 | |
| + Provisions — Current | 35.4 | 27.1 | 26.0 | 41.8 | 41.8 | |
| + Current Tax Liabilities | 1.9 | 1.9 | 1.6 | 3.0 | 3.0 | |
| + Other Current Liabilities | 37.0 | 36.2 | 42.7 | 43.7 | 43.7 | |
| Current Liabilities | 769.4 | 861.9 | 1,135.8 | 1,290.1 | 1,290.1 | |
| Total Liabilities | 1,120.7 | 1,490.4 | 1,714.2 | 1,960.5 | 1,960.5 | |
| Total Equity & Liabilities | 2,364.4 | 2,743.2 | 2,925.7 | 3,070.9 | 3,070.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.6 | 7.6 | 5.4 | 2.7 | 2.7 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 0.0 | 6.0 | 6.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 27.7 | 64.3 | 64.3 | |
| + Dues to Other Creditors — Current | — | — | 400.5 | 375.9 | 375.9 | |