| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 56,848 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,106 | 3,106 | 3,674 | 1,549 | 2,650 | ||
| 2,590 | 2,590 | 6,069 | 5,491 | 4,622 | ||
| 14,825 | 14,825 | 17,756 | 15,730 | 17,771 | ||
| 71,157 | — | — | — | — | ||
| 11,718 | 11,718 | 14,081 | 14,180 | 15,121 | ||
| ₹438.97 | — | — | — | — | ||
| 51,446 | 51,446 | 45,468 | 41,004 | 40,260 | ||
| 28.8% | 28.8% | 39.1% | 38.4% | 44.1% | ||
| 0.21× | — | — | — | — | ||
| 4.11× | — | — | — | — | ||
| 20.12× | — | — | — | — | ||
| 47.84× | — | — | — | — | ||
| 864.60× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 17,321 | 16,927 | 15,262 | 14,756 | 11,174 | ||
| 3,536 | 3,455 | 3,166 | 3,299 | 2,512 | ||
| 1,487 | 1,499 | 1,479 | 1,730 | 1,399 | ||
| — | 1,994 | 4,061 | 2,954 | 1,853 | ||
| 82.3 | 82.3 | 1,718 | 1,022 | 126 | ||
| — | −70.5 | 1,564 | 903 | 10.2 | ||
| — | 1,912 | 2,343 | 1,932 | 1,726 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 56,848.5 | |
| - Cash, Equiv & ST Investments | 2,650.0 | 1,549.2 | 3,674.4 | 3,106.3 | 3,106.3 | |
| + Minority Interest | 4,621.9 | 5,491.1 | 6,068.5 | 2,589.7 | 2,589.7 | |
| + Total Debt | 17,770.7 | 15,729.6 | 17,755.5 | 14,824.7 | 14,824.7 | |
| Enterprise Value | — | — | — | — | 71,156.6 | |
| Net Debt (memo) | 15,120.7 | 14,180.4 | 14,081.1 | 11,718.4 | 11,718.4 | |
| EV per Share | — | — | — | — | 438.97 | |
| Total Capital | 40,259.5 | 41,004.4 | 45,468.0 | 51,446.2 | 51,446.2 | |
| Total Debt/Total Capital | 44.14 | 38.36 | 39.05 | 28.82 | 28.82 | |
| Total Debt/EV | — | — | — | — | 0.21 | |
| EV/Sales | — | — | — | — | 4.11 | |
| EV/EBITDA | — | — | — | — | 20.12 | |
| EV/EBIT | — | — | — | — | 47.84 | |
| EV/Free Cash Flow | — | — | — | — | 864.60 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 11,174.2 | 14,755.7 | 15,261.7 | 16,927.0 | 17,321.1 | |
| EBITDA | 2,511.7 | 3,298.7 | 3,166.3 | 3,455.3 | 3,536.4 | |
| EBIT | 1,398.6 | 1,729.9 | 1,479.3 | 1,498.6 | 1,487.3 | |
| Operating Cash Flow | 1,852.5 | 2,953.9 | 4,061.2 | 1,994.0 | — | |
| Free Cash Flow | 126.2 | 1,022.3 | 1,717.9 | 82.3 | 82.3 | |
| FCFF (free cash flow to the firm) | 10.2 | 902.6 | 1,564.2 | -70.5 | — | |
| Capital Expenditure | 1,726.3 | 1,931.6 | 2,343.3 | 1,911.7 | — | |