| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17,321 | 16,927 | 15,262 | 14,756 | 11,174 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 317 | 343 | 1,208 | 866 | 376 | ||
| 17,638 | 17,270 | 16,470 | 15,621 | 11,550 | ||
Expenses | ||||||
| 5,478 | 5,278 | 4,277 | 5,072 | 3,191 | ||
| 907 | 1,363 | 627 | 683 | 626 | ||
| −632 | −950 | 294 | −857 | −154 | ||
| 3,591 | 3,508 | 3,144 | 2,664 | 2,181 | ||
| 927 | 990 | 897 | 974 | 419 | ||
| 2,049 | 1,957 | 1,687 | 1,569 | 1,113 | ||
| 4,441 | 4,273 | 3,754 | 3,895 | 2,818 | ||
| 16,761 | 16,419 | 14,680 | 14,000 | 10,195 | ||
| 3,536 | 3,455 | 3,166 | 3,299 | 2,512 | ||
| 1,487 | 1,499 | 1,479 | 1,730 | 1,399 | ||
Profit | ||||||
| 878 | 851 | 1,790 | 1,621 | 1,356 | ||
| −399 | −403 | 96.5 | −11.6 | −291 | ||
| 479 | 448 | 1,887 | 1,609 | 1,064 | ||
| 493 | 444 | 369 | 314 | 254 | ||
| −431 | −365 | 87.9 | −86.9 | 0.0 | ||
| 62.2 | 79.1 | 457 | 227 | 254 | ||
| 0.0 | 0.0 | 0.0 | −84.2 | −167 | ||
| 416 | 369 | 1,429 | 1,298 | 643 | ||
| 416 | 369 | 1,429 | 1,382 | 810 | ||
| 3,039 | 2,044 | 437 | 387 | 76.6 | ||
| 3,455 | 2,413 | 1,866 | 1,685 | 720 | ||
| 495 | 386 | 1,013 | 1,023 | 463 | ||
| −78.9 | −16.8 | 416 | 275 | 180 | ||
Per share | ||||||
| ₹3.40 | ₹2.82 | ₹8.46 | ₹8.55 | ₹3.88 | ||
| ₹3.38 | ₹2.82 | ₹8.46 | ₹8.54 | ₹3.87 | ||
Other comprehensive income — detail | ||||||
| 3,039 | 2,044 | 437 | — | — | ||
| 1,153 | 427 | −14.8 | 13.6 | −42.2 | ||
| 61.0 | 22.3 | 2.6 | — | — | ||
| — | — | — | −3.0 | −2.4 | ||
| 1,907 | 1,549 | 407 | 440 | 88.5 | ||
| −39.2 | −91.2 | −47.1 | — | — | ||
| — | — | — | 69.5 | −27.9 | ||
| 3,386 | 2,299 | 1,370 | 1,291 | 577 | ||
| 69.2 | 114 | 497 | 393 | 143 | ||
Per share — as-filed variants | ||||||
| ₹3.40 | ₹2.82 | ₹8.46 | ₹8.55 | ₹3.88 | ||
| ₹3.38 | ₹2.82 | ₹8.46 | ₹8.54 | ₹3.87 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 11,568 | 11,236 | 10,064 | 9,858 | 7,511 | ||
| 66.8% | 66.4% | 65.9% | 66.8% | 67.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 878 | 851 | 1,790 | 1,621 | 1,356 | ||
| −399 | −403 | 96.5 | −11.6 | −291 | ||
| 764 | 701 | 1,356 | 1,308 | 865 | ||
| ₹6.24 | ₹5.36 | ₹8.03 | ₹8.62 | ₹5.22 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11,174.2 | 14,755.7 | 15,261.7 | 16,927.0 | 17,321.1 | |
| Other Income | 375.9 | 865.5 | 1,208.2 | 342.5 | 317.3 | |
| Total Income | 11,550.1 | 15,621.2 | 16,469.9 | 17,269.5 | 17,638.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,191.1 | 5,071.9 | 4,276.7 | 5,277.6 | 5,477.7 | |
| + Purchases of Stock-in-Trade | 626.1 | 682.7 | 626.6 | 1,362.6 | 907.4 | |
| + Changes in Inventories | -154.1 | -856.7 | 294.2 | -949.5 | -631.9 | |
| + Employee Benefit Expense | 2,181.0 | 2,664.1 | 3,144.4 | 3,508.0 | 3,591.0 | |
| + Finance Costs | 419.0 | 974.4 | 897.4 | 990.3 | 926.8 | |
| + Depreciation & Amortisation | 1,113.1 | 1,568.8 | 1,687.0 | 1,956.7 | 2,049.1 | |
| + Other Expenses | 2,818.4 | 3,895.0 | 3,753.5 | 4,273.0 | 4,440.5 | |
| Total Expenses | 10,194.6 | 14,000.2 | 14,679.8 | 16,418.7 | 16,760.6 | |
| EBITDA | 2,511.7 | 3,298.7 | 3,166.3 | 3,455.3 | 3,536.4 | |
| EBIT | 1,398.6 | 1,729.9 | 1,479.3 | 1,498.6 | 1,487.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,355.5 | 1,621.0 | 1,790.1 | 850.8 | 877.8 | |
| + Exceptional Items | -291.4 | -11.6 | 96.5 | -402.9 | -399.2 | |
| Pretax Income | 1,064.1 | 1,609.4 | 1,886.6 | 447.9 | 478.6 | |
| + Current Tax | 254.1 | 314.3 | 369.3 | 443.6 | 492.7 | |
| + Deferred Tax | 0.0 | -86.9 | 87.9 | -364.5 | -430.5 | |
| Tax Expense | 254.1 | 227.4 | 457.2 | 79.1 | 62.2 | |
| + Share of Associates & JVs | -167.0 | -84.2 | 0.0 | 0.0 | 0.0 | |
| Net Income | 643.0 | 1,297.8 | 1,429.4 | 368.8 | 416.4 | |
| + Net Income — Continuing Ops | 810.0 | 1,382.0 | 1,429.4 | 368.8 | 416.4 | |
| + Other Comprehensive Income | 76.6 | 386.7 | 436.7 | 2,044.3 | 3,038.6 | |
| Total Comprehensive Income | 719.6 | 1,684.5 | 1,866.1 | 2,413.1 | 3,455.0 | |
| Net Income to Common | 462.7 | 1,022.5 | 1,013.3 | 385.6 | 495.3 | |
| Minority Interest | 180.3 | 275.3 | 416.1 | -16.8 | -78.9 | |
| Per Share | ||||||
| Basic EPS | 3.88 | 8.55 | 8.46 | 2.82 | 3.40 | |
| Diluted EPS | 3.87 | 8.54 | 8.46 | 2.82 | 3.38 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 436.7 | 2,044.3 | 3,038.6 | |
| + Items NOT to be Reclassified to P&L | -42.2 | 13.6 | -14.8 | 426.7 | 1,153.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 2.6 | 22.3 | 61.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.4 | -3.0 | — | — | — | |
| + Items to be Reclassified to P&L | 88.5 | 439.6 | 407.0 | 1,548.7 | 1,907.4 | |
| + Tax on Items to be Reclassified | — | — | -47.1 | -91.2 | -39.2 | |
| + Tax on Items to be Reclassified — alt tag | -27.9 | 69.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 576.5 | 1,291.3 | 1,369.6 | 2,299.3 | 3,385.8 | |
| Comprehensive Income — Non-controlling Interests | 143.1 | 393.2 | 496.5 | 113.8 | 69.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.88 | 8.55 | 8.46 | 2.82 | 3.40 | |
| Diluted EPS — Continuing Operations | 3.87 | 8.54 | 8.46 | 2.82 | 3.38 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 7,511.1 | 9,857.8 | 10,064.2 | 11,236.3 | 11,567.9 | |
| Gross Margin % | 67.22 | 66.81 | 65.94 | 66.38 | 66.79 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,355.5 | 1,621.0 | 1,790.1 | 850.8 | 877.8 | |
| − Exceptional Items (reconciliation) | -291.4 | -11.6 | 96.5 | -402.9 | -399.2 | |
| Net Income Adj (tax-effected) | 864.8 | 1,307.8 | 1,356.3 | 700.5 | 763.7 | |
| EPS Adj | 5.22 | 8.62 | 8.03 | 5.36 | 6.24 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 600.3 | 600.3 | 600.3 | 810.5 | 814.8 | |