In ₹ Crore except Per Share Latest Annual	GROWW FY26	ANGELONE FY26	MOTILALOFS FY26	IIFLCAPS FY26	Peer Average
Valuation — at last close
P/E	55.08×	29.10×	31.69×	◆ 19.23×	26.67× +106%
P/B	12.35×	4.37×	4.60×	◆ 3.53×	4.17× +196%
EV/EBITDA	40.19×	9.95×	17.36×	◆ 8.95×	12.09× +232%
Market Cap	₹1.19L Cr	₹26,747 Cr	₹59,349 Cr	₹10,830 Cr	₹32,309 Cr +269%
Growth
Revenue CAGR 3Y	—	19.61%	◆ 30.92%	21.42%	23.98%
Revenue CAGR 5Y	—	◆ 32.38%	20.92%	25.07%	26.12%
Net Income CAGR 3Y	—	0.93%	26.06%	◆ 31.16%	19.38%
Revenue YoY (latest Q)	47.39%	18.74%	◆ 64.49%	24.88%	36.04% +32%
Net Income YoY (latest Q)	53.75%	58.21%	◆ 198.26%	48.70%	101.72% -47%
Profitability
EBITDA Margin	◆ 59.13%	35.39%	41.28%	35.04%	37.24% +59%
Net Income Margin	◆ 44.85%	17.82%	19.98%	23.29%	20.36% +120%
Return on Common Equity	◆ 21.58%	15.59%	15.60%	20.15%	17.11% +26%
Return on Capital Employed	27.61%	—	—	—	—
Return on Assets	◆ 11.23%	4.49%	4.83%	6.44%	5.25% +114%
Credit & Quality
Total Debt/Equity	◆ 0.02×	1.28×	1.64×	0.59×	1.17× -98%
Interest Coverage	◆ 58.74×	3.88×	2.81×	3.73×	3.47× +1591%
Scale — latest FY
Revenue / Total Income	₹4,645 Cr	₹5,137 Cr	₹9,374 Cr	₹2,420 Cr	₹5,644 Cr -18%
Net Income	₹2,083 Cr	₹915 Cr	₹1,872 Cr	₹564 Cr	₹1,117 Cr +86%
Total Assets	₹18,541 Cr	₹23,904 Cr	₹43,468 Cr	₹9,558 Cr	₹25,643 Cr -28%
EPS	₹3.47	₹10.09	₹31.12	₹18.08	₹19.76 -82%
Book Value per Share	₹15.47	₹67.16	₹214.14	₹98.44	₹126.58 -88%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.