In ₹ Crore except Per Share Latest Annual | GROWW FY26 | ANGELONE FY26 | MOTILALOFS FY26 | IIFLCAPS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 56.49× | 29.39× | 32.54× | ◆ 18.65× | 29.39× +92% | |
| P/B | 12.67× | 4.39× | ◆ 0.00× | 3.42× | 3.42× +270% | |
| EV/EBITDA | 43.92× | — | — | — | — | |
| Market Cap | ₹1.22L Cr | ₹27,007 Cr | ₹10.1 Cr | ₹10,503 Cr | ₹10,503 Cr +1064% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 19.61% | ◆ 30.92% | 21.42% | 21.42% | |
| Revenue CAGR 5Y | — | ◆ 32.38% | 20.92% | 25.07% | 25.07% | |
| Net Income CAGR 3Y | — | 0.93% | 26.06% | ◆ 31.16% | 26.06% | |
| Revenue YoY (latest Q) | — | ◆ 25.35% | 25.16% | 2.29% | 25.16% | |
| Net Income YoY (latest Q) | — | ◆ 102.15% | 9.53% | 4.92% | 9.53% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 59.13% | 35.39% | 41.28% | 35.04% | 35.39% +67% | |
| Net Income Margin | ◆ 44.85% | 17.82% | 19.98% | 23.29% | 19.98% +124% | |
| Return on Common Equity | ◆ 21.58% | 14.88% | 14.43% | 18.28% | 14.88% +45% | |
| Return on Capital Employed | 27.61% | — | — | — | — | |
| Return on Assets | ◆ 11.23% | 3.83% | 4.31% | 5.90% | 4.31% +161% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.02× | — | — | — | — | |
| Interest Coverage | ◆ 58.74× | 3.88× | 2.81× | 3.73× | 3.73× +1475% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,645 Cr | ₹5,137 Cr | ₹9,374 Cr | ₹2,420 Cr | ₹5,137 Cr -10% | |
| Net Income | ₹2,083 Cr | ₹915 Cr | ₹1,872 Cr | ₹564 Cr | ₹915 Cr +128% | |
| Total Assets | ₹18,541 Cr | ₹23,904 Cr | ₹43,468 Cr | ₹9,558 Cr | ₹23,904 Cr -22% | |
| EPS | ₹3.47 | ₹10.09 | ₹31.12 | ₹18.08 | ₹18.08 -81% | |
| Book Value per Share | ₹15.47 | ₹67.51 | ₹12,95,216.78 | ₹98.61 | ₹98.61 -84% | |