| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,01,719 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 27,423 | 27,423 | 7,759 | 7,185 | 11,884 | ||
| 46,907 | 46,907 | 39,796 | 23,545 | 28,881 | ||
| 1,21,671 | 1,21,671 | 1,48,312 | 1,51,917 | 1,65,545 | ||
| 13,42,874 | — | — | — | — | ||
| 94,249 | 94,249 | 1,40,554 | 1,44,732 | 1,53,661 | ||
| ₹2,203.75 | — | — | — | — | ||
| 3,17,635 | 3,17,635 | 3,01,780 | 2,57,480 | 2,71,989 | ||
| 38.3% | 38.3% | 49.1% | 59.0% | 60.9% | ||
| 0.09× | — | — | — | — | ||
| 6.10× | — | — | — | — | ||
| 10.73× | — | — | — | — | ||
| 19.01× | — | — | — | — | ||
| 17.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,20,049 | 2,10,973 | 1,72,985 | 1,49,982 | 1,39,145 | ||
| 1,25,139 | 1,19,675 | 93,159 | 78,292 | 71,274 | ||
| 70,658 | 66,964 | 47,589 | 38,754 | 34,842 | ||
| — | 1,22,230 | 98,332 | 78,898 | 65,325 | ||
| 74,661 | 74,661 | 37,304 | 26,692 | 26,418 | ||
| — | 70,890 | 36,840 | 20,894 | 24,609 | ||
| — | 47,569 | 61,029 | 52,206 | 38,907 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,01,718.9 | |
| - Cash, Equiv & ST Investments | 11,883.9 | 7,185.0 | 7,758.8 | 27,422.8 | 27,422.8 | |
| + Minority Interest | 28,881.4 | 23,545.1 | 39,795.8 | 46,906.8 | 46,906.8 | |
| + Total Debt | 1,65,544.8 | 1,51,916.5 | 1,48,312.3 | 1,21,671.4 | 1,21,671.4 | |
| Enterprise Value | — | — | — | — | 13,42,874.3 | |
| Net Debt (memo) | 1,53,660.9 | 1,44,731.5 | 1,40,553.5 | 94,248.6 | 94,248.6 | |
| EV per Share | — | — | — | — | 2,203.75 | |
| Total Capital | 2,71,989.1 | 2,57,480.4 | 3,01,780.0 | 3,17,634.8 | 3,17,634.8 | |
| Total Debt/Total Capital | 60.86 | 59.00 | 49.15 | 38.31 | 38.31 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 6.10 | |
| EV/EBITDA | — | — | — | — | 10.73 | |
| EV/EBIT | — | — | — | — | 19.01 | |
| EV/Free Cash Flow | — | — | — | — | 17.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,39,144.8 | 1,49,982.4 | 1,72,985.2 | 2,10,972.8 | 2,20,049.3 | |
| EBITDA | 71,273.5 | 78,291.8 | 93,159.2 | 1,19,674.5 | 1,25,138.6 | |
| EBIT | 34,841.7 | 38,754.2 | 47,588.9 | 66,963.7 | 70,657.9 | |
| Operating Cash Flow | 65,324.6 | 78,898.2 | 98,332.2 | 1,22,229.6 | — | |
| Free Cash Flow | 26,417.7 | 26,692.0 | 37,303.6 | 74,660.8 | 74,660.8 | |
| FCFF (free cash flow to the firm) | 24,609.5 | 20,894.1 | 36,839.7 | 70,889.8 | — | |
| Capital Expenditure | 38,906.9 | 52,206.2 | 61,028.6 | 47,568.8 | — | |