| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,20,049 | 2,10,973 | 1,72,985 | 1,49,982 | 1,39,145 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,215 | 2,817 | 1,574 | 1,435 | 937 | ||
| 2,23,264 | 2,13,790 | 1,74,559 | 1,51,418 | 1,40,081 | ||
Expenses | ||||||
| 8,021 | 7,581 | 6,309 | 5,323 | 4,831 | ||
| 22,051 | 21,555 | 21,754 | 22,648 | 19,300 | ||
| 54,481 | 52,711 | 45,570 | 39,538 | 36,432 | ||
| 86,890 | 83,717 | 73,517 | 66,368 | 63,041 | ||
| 1,71,442 | 1,65,564 | 1,47,150 | 1,33,876 | 1,23,603 | ||
| 1,25,139 | 1,19,675 | 93,159 | 78,292 | 71,274 | ||
| 70,658 | 66,964 | 47,589 | 38,754 | 34,842 | ||
Profit | ||||||
| 51,822 | 48,226 | 27,409 | 17,542 | 16,478 | ||
| −3,771 | −3,418 | 7,287 | −7,572 | −670 | ||
| 48,051 | 44,808 | 34,696 | 9,970 | 15,809 | ||
| 8,556 | 7,881 | 4,112 | 4,150 | 3,483 | ||
| 3,472 | 3,469 | −3,195 | −28.8 | 790 | ||
| 12,029 | 11,350 | 917 | 4,121 | 4,273 | ||
| 390 | 365 | 3,703 | 2,709 | 752 | ||
| 36,413 | 33,823 | 37,481 | 8,558 | 12,287 | ||
| 36,023 | 33,458 | 33,778 | 5,849 | 11,535 | ||
| 5,327 | 5,575 | 2,569 | −9,998 | −2,152 | ||
| 41,740 | 39,398 | 40,051 | −1,440 | 10,135 | ||
| 28,915 | 26,695 | 33,556 | 7,467 | 8,346 | ||
| 7,498 | 7,128 | 3,925 | 1,091 | 3,942 | ||
Per share | ||||||
| ₹49.01 | ₹45.96 | ₹58.00 | ₹13.09 | ₹14.80 | ||
| ₹47.78 | ₹44.37 | ₹56.04 | ₹12.80 | ₹14.57 | ||
Other comprehensive income — detail | ||||||
| 5,327 | 5,575 | 2,569 | — | — | ||
| 657 | 482 | 115 | −8.2 | −2,581 | ||
| 91.4 | 89.3 | −3.6 | — | — | ||
| — | — | — | −2.1 | −437 | ||
| 4,755 | 5,185 | 2,368 | −10,285 | −13.0 | ||
| −6.5 | 2.7 | −83.2 | — | — | ||
| — | — | — | −294 | −4.8 | ||
| 31,771 | 29,619 | 34,447 | 1,833 | 5,536 | ||
| 9,968 | 9,779 | 5,603 | −3,273 | 4,599 | ||
Per share — as-filed variants | ||||||
| ₹49.01 | ₹45.96 | ₹58.00 | ₹13.09 | ₹14.80 | ||
| ₹47.78 | ₹44.37 | ₹56.04 | ₹12.80 | ₹14.57 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 51,822 | 48,226 | 27,409 | 17,542 | 16,478 | ||
| −3,771 | −3,418 | 7,287 | −7,572 | −670 | ||
| 39,240 | 36,375 | 30,387 | 13,000 | 12,776 | ||
| ₹52.81 | ₹49.43 | ₹47.02 | ₹19.88 | ₹15.39 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,39,144.8 | 1,49,982.4 | 1,72,985.2 | 2,10,972.8 | 2,20,049.3 | |
| Other Income | 936.6 | 1,435.4 | 1,573.7 | 2,817.3 | 3,215.1 | |
| Total Income | 1,40,081.4 | 1,51,417.8 | 1,74,558.9 | 2,13,790.1 | 2,23,264.4 | |
| Expenses | ||||||
| + Employee Benefit Expense | 4,830.8 | 5,323.1 | 6,308.9 | 7,581.3 | 8,020.9 | |
| + Finance Costs | 19,299.9 | 22,647.7 | 21,753.9 | 21,555.3 | 22,050.9 | |
| + Depreciation & Amortisation | 36,431.8 | 39,537.6 | 45,570.3 | 52,710.8 | 54,480.7 | |
| + Other Expenses | 63,040.5 | 66,367.5 | 73,517.1 | 83,717.0 | 86,889.8 | |
| Total Expenses | 1,23,603.0 | 1,33,875.9 | 1,47,150.2 | 1,65,564.4 | 1,71,442.3 | |
| EBITDA | 71,273.5 | 78,291.8 | 93,159.2 | 1,19,674.5 | 1,25,138.6 | |
| EBIT | 34,841.7 | 38,754.2 | 47,588.9 | 66,963.7 | 70,657.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 16,478.4 | 17,541.9 | 27,408.7 | 48,225.7 | 51,822.1 | |
| + Exceptional Items | -669.8 | -7,572.3 | 7,286.8 | -3,417.5 | -3,770.9 | |
| Pretax Income | 15,808.6 | 9,969.6 | 34,695.5 | 44,808.2 | 48,051.2 | |
| + Current Tax | 3,483.1 | 4,149.8 | 4,112.1 | 7,881.2 | 8,556.4 | |
| + Deferred Tax | 790.2 | -28.8 | -3,194.9 | 3,468.7 | 3,472.1 | |
| Tax Expense | 4,273.3 | 4,121.0 | 917.2 | 11,349.9 | 12,028.5 | |
| + Share of Associates & JVs | 752.1 | 2,709.4 | 3,703.0 | 364.5 | 389.9 | |
| Net Income | 12,287.4 | 8,558.0 | 37,481.3 | 33,822.8 | 36,412.6 | |
| + Net Income — Continuing Ops | 11,535.3 | 5,848.6 | 33,778.3 | 33,458.3 | 36,022.7 | |
| + Other Comprehensive Income | -2,152.2 | -9,997.8 | 2,569.4 | 5,574.8 | 5,327.0 | |
| Total Comprehensive Income | 10,135.2 | -1,439.8 | 40,050.7 | 39,397.6 | 41,739.6 | |
| Net Income to Common | 8,345.9 | 7,467.0 | 33,556.1 | 26,695.2 | 28,914.7 | |
| Minority Interest | 3,941.5 | 1,091.0 | 3,925.2 | 7,127.6 | 7,497.9 | |
| Per Share | ||||||
| Basic EPS | 14.80 | 13.09 | 58.00 | 45.96 | 49.01 | |
| Diluted EPS | 14.57 | 12.80 | 56.04 | 44.37 | 47.78 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 2,569.4 | 5,574.8 | 5,327.0 | |
| + Items NOT to be Reclassified to P&L | -2,580.5 | -8.2 | 114.6 | 482.3 | 657.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -3.6 | 89.3 | 91.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -436.5 | -2.1 | — | — | — | |
| + Items to be Reclassified to P&L | -13.0 | -10,285.4 | 2,368.0 | 5,184.5 | 4,754.8 | |
| + Tax on Items to be Reclassified | — | — | -83.2 | 2.7 | -6.5 | |
| + Tax on Items to be Reclassified — alt tag | -4.8 | -293.7 | — | — | — | |
| Comprehensive Income — Owners of Parent | 5,535.9 | 1,832.8 | 34,447.4 | 29,618.8 | 31,771.3 | |
| Comprehensive Income — Non-controlling Interests | 4,599.3 | -3,272.6 | 5,603.3 | 9,778.8 | 9,968.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 14.80 | 13.09 | 58.00 | 45.96 | 49.01 | |
| Diluted EPS — Continuing Operations | 14.57 | 12.80 | 56.04 | 44.37 | 47.78 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 16,478.4 | 17,541.9 | 27,408.7 | 48,225.7 | 51,822.1 | |
| − Exceptional Items (reconciliation) | -669.8 | -7,572.3 | 7,286.8 | -3,417.5 | -3,770.9 | |
| Net Income Adj (tax-effected) | 12,776.1 | 13,000.2 | 30,387.1 | 36,374.6 | 39,239.5 | |
| EPS Adj | 15.39 | 19.88 | 47.02 | 49.43 | 52.81 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | — | |
| Filed Debt Equity | 1.00 | 1.00 | 0.91 | 0.53 | 0.54 | |
| Filed Dscr | 3.00 | 2.00 | 2.18 | 2.51 | 4.00 | |
| Filed Iscr | 5.00 | 5.00 | 5.38 | 6.87 | 7.78 | |
| Paid Up Equity Capital | 2,836.6 | 2,876.6 | 2,900.1 | 3,046.8 | 3,120.2 | |