| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,016 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | ||
| 74.3 | 74.3 | 131 | 132 | 182 | ||
| 1,091 | — | — | — | — | ||
| 74.2 | 74.2 | 131 | 132 | 182 | ||
| ₹159.02 | — | — | — | — | ||
| 885 | 885 | 868 | 793 | 742 | ||
| 8.4% | 8.4% | 15.1% | 16.7% | 24.5% | ||
| 0.07× | — | — | — | — | ||
| 1.88× | — | — | — | — | ||
| 8.64× | — | — | — | — | ||
| 10.73× | — | — | — | — | ||
| 46.32× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 579 | 591 | 619 | 622 | 589 | ||
| 126 | 131 | 132 | 164 | 139 | ||
| 102 | 107 | 110 | 143 | 118 | ||
| — | 97.7 | 74.1 | 85.2 | 83.2 | ||
| 23.5 | 23.5 | 43.6 | 69.5 | 72.8 | ||
| — | 20.8 | 40.0 | 66.5 | 65.2 | ||
| — | 74.1 | 30.5 | 15.7 | 10.4 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,016.4 | |
| - Cash, Equiv & ST Investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 181.7 | 132.2 | 131.0 | 74.3 | 74.3 | |
| Enterprise Value | — | — | — | — | 1,090.7 | |
| Net Debt (memo) | 181.7 | 132.2 | 131.0 | 74.2 | 74.2 | |
| EV per Share | — | — | — | — | 159.02 | |
| Total Capital | 741.9 | 793.0 | 867.6 | 885.1 | 885.1 | |
| Total Debt/Total Capital | 24.49 | 16.67 | 15.10 | 8.39 | 8.39 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 1.88 | |
| EV/EBITDA | — | — | — | — | 8.64 | |
| EV/EBIT | — | — | — | — | 10.73 | |
| EV/Free Cash Flow | — | — | — | — | 46.32 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 589.1 | 621.8 | 619.3 | 590.5 | 579.3 | |
| EBITDA | 138.8 | 164.0 | 132.4 | 130.8 | 126.2 | |
| EBIT | 118.2 | 142.9 | 110.4 | 107.0 | 101.6 | |
| Operating Cash Flow | 83.2 | 85.2 | 74.1 | 97.7 | — | |
| Free Cash Flow | 72.8 | 69.5 | 43.6 | 23.5 | 23.5 | |
| FCFF (free cash flow to the firm) | 65.2 | 66.5 | 40.0 | 20.8 | — | |
| Capital Expenditure | 10.4 | 15.7 | 30.5 | 74.1 | — | |