In ₹ Crore except Per Share Latest Annual | BHARATWIRE FY24 | ELECTHERM FY26 | MANAKCOAT FY26 | STEELXIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 12.35× | — | 28.10× | 55.59× | 41.84× -70% | |
| P/B | ◆ 1.80× | — | 3.76× | 1.99× | 2.87× -37% | |
| EV/EBITDA | ◆ 8.05× | 51.91× | 17.73× | 14.82× | 17.73× -55% | |
| Market Cap | ₹1,189 Cr | ₹1,198 Cr | ₹1,311 Cr | ₹1,525 Cr | ₹1,311 Cr -9% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 6.30% | ◆ 10.71% | -8.62% | 6.30% | |
| Revenue CAGR 5Y | — | 7.95% | ◆ 14.65% | 3.35% | 7.95% | |
| Net Income CAGR 3Y | — | — | 63.21% | — | 63.21% | |
| Revenue YoY (latest Q) | -9.35% | ◆ 9.51% | 4.94% | -10.10% | 4.94% -289% | |
| Net Income YoY (latest Q) | 36.00% | -75.03% | 0.67% | ◆ 46.89% | 0.67% +5273% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 26.38% | 1.16% | 9.09% | 12.37% | 9.09% +190% | |
| Net Income Margin | ◆ 15.47% | -0.42% | 4.60% | 2.55% | 2.55% +507% | |
| Return on Common Equity | ◆ 14.56% | 10.18% | 11.66% | 3.52% | 10.18% +43% | |
| Return on Capital Employed | ◆ 18.48% | 0.39% | 16.03% | 9.71% | 9.71% +90% | |
| Return on Assets | ◆ 11.77% | -0.78% | 5.39% | 1.96% | 1.96% +501% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.20× | ◆ -6.89× | 0.33× | 0.54× | 0.33× -39% | |
| Interest Coverage | ◆ 9.66× | -0.02× | 2.43× | 1.48× | 1.48× +553% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹622 Cr | ₹3,692 Cr | ₹884 Cr | ₹1,059 Cr | ₹1,059 Cr -41% | |
| Net Income | ₹96.2 Cr | −₹15.7 Cr | ₹40.7 Cr | ₹27 Cr | ₹27 Cr +256% | |
| Total Assets | ₹817 Cr | ₹2,013 Cr | ₹755 Cr | ₹1,375 Cr | ₹1,375 Cr -41% | |
| EPS | ₹14.15 | ₹-12.29 | ₹4.41 | ₹0.22 | ₹0.22 +6332% | |
| Book Value per Share | ₹97.09 | ₹-120.78 | ₹32.97 | ₹6.16 | ₹6.16 +1476% | |