In ₹ Crore except Per Share Latest Annual | BDL FY24 | BEL FY26 | HAL FY26 | SOLARINDS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 71.19× | 48.61× | ◆ 36.11× | 120.53× | 48.61× +46% | |
| P/B | — | 12.27× | ◆ 8.02× | 30.88× | 12.27× | |
| EV/EBITDA | — | 36.36× | ◆ 33.31× | 77.51× | 36.36× | |
| Market Cap | — | ₹2.95L Cr | ₹3.29L Cr | ₹2.02L Cr | ₹2.95L Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | -8.52% | ◆ 15.90% | 7.11% | 12.43% | 12.43% -169% | |
| Revenue CAGR 5Y | -12.38% | 14.37% | 7.78% | ◆ 31.36% | 14.37% -186% | |
| Net Income CAGR 3Y | 4.63% | 26.62% | 16.08% | ◆ 28.88% | 26.62% -83% | |
| Revenue YoY (latest Q) | — | 24.94% | 14.45% | ◆ 70.26% | 24.94% | |
| Net Income YoY (latest Q) | — | 8.82% | 14.88% | ◆ 88.98% | 14.88% | |
| Profitability | ||||||
| EBITDA Margin | 22.65% | 29.15% | ◆ 29.53% | 26.65% | 29.15% -22% | |
| Net Income Margin | 25.86% | 21.96% | ◆ 27.55% | 17.65% | 21.96% +18% | |
| Return on Common Equity | 16.85% | 25.25% | 22.21% | ◆ 25.62% | 25.25% -33% | |
| Return on Capital Employed | 6.40% | ◆ 29.65% | 9.55% | 27.99% | 27.99% -77% | |
| Return on Assets | 5.93% | 13.61% | 6.88% | ◆ 15.91% | 13.61% -56% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.22× | 0.00× | |
| Interest Coverage | 151.20× | 1113.47× | ◆ 1453.36× | 17.70× | 1113.47× -86% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,369 Cr | ₹27,610 Cr | ₹33,089 Cr | ₹9,838 Cr | ₹27,610 Cr -91% | |
| Net Income | ₹613 Cr | ₹6,062 Cr | ₹9,116 Cr | ₹1,737 Cr | ₹6,062 Cr -90% | |
| Total Assets | ₹10,340 Cr | ₹44,538 Cr | ₹1.32L Cr | ₹10,919 Cr | ₹44,538 Cr -77% | |
| EPS | ₹16.72 | ₹8.29 | ₹136.3 | ₹185.39 | ₹136.3 -88% | |
| Book Value per Share | — | ₹32.84 | ₹613.72 | ₹723.64 | ₹613.72 | |