Comp Set BDL BEL× HAL× SOLARINDS× + ASTRAL + COCHINSHIP + WAAREEENER + SUPREMEIND + POWERINDIA + KEI + GVT&D + PREMIERENE + POLYCAB
In ₹ Crore except Per Share
Latest Annual
BDL
FY24
BEL
FY26
HAL
FY26
SOLARINDS
FY26
Peer
Average
Valuation — at last close P/E 60.47× 44.63× ◆ 35.73×104.81× 61.72× -2% P/B 10.19× 11.27× ◆ 7.94×28.01× 15.74× -35% EV/EBITDA 61.17× 32.54× ◆ 28.61×67.51× 42.89× +43% Market Cap ₹37,049 Cr ₹2.70L Cr ₹3.26L Cr ₹1.76L Cr ₹2.57L Cr -86% Growth Revenue CAGR 3Y -8.52% ◆ 15.90%7.11% 12.43% 11.81% -172% Revenue CAGR 5Y -12.38% 14.37% 7.78% ◆ 31.36%17.84% -169% Net Income CAGR 3Y 4.63% 26.62% 16.08% ◆ 28.88%23.86% -81% Revenue YoY (latest Q) — 24.94% 14.45% ◆ 70.26%36.55% Net Income YoY (latest Q) — 8.82% 14.88% ◆ 88.98%37.56% Profitability EBITDA Margin 22.65% 29.15% ◆ 29.53%26.65% 28.44% -20% Net Income Margin 25.86% 21.96% ◆ 27.55%17.65% 22.39% +16% Return on Common Equity 17.89% 27.58% 23.98% ◆ 31.46%27.67% -35% Return on Capital Employed 6.80% 32.33% 11.20% ◆ 32.44%25.32% -73% Return on Assets 6.45% 14.20% 7.64% ◆ 18.11%13.32% -52% Credit & Quality Total Debt/Equity ◆ 0.00×0.00× 0.00× 0.22× 0.07× -100% Interest Coverage 151.20× 1113.47× ◆ 1453.36×17.70× 861.51× -82% Scale — latest FY Revenue / Total Income ₹2,369 Cr ₹27,610 Cr ₹33,089 Cr ₹9,838 Cr ₹23,512 Cr -90% Net Income ₹613 Cr ₹6,062 Cr ₹9,116 Cr ₹1,737 Cr ₹5,638 Cr -89% Total Assets ₹10,340 Cr ₹44,538 Cr ₹1.32L Cr ₹10,919 Cr ₹62,624 Cr -83% EPS ₹16.72 ₹8.29 ₹136.3 ₹185.39 ₹109.99 -85% Book Value per Share ₹99.24 ₹32.82 ₹613.67 ₹693.61 ₹446.7 -78%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY24 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85% .
