BDL1,190.30

Bharat Dynamics Ltd.

· Capital Goods & Defence
₹ CrorePeersBELHALSOLARINDSASTRALCOCHINSHIPWAAREEENERSUPREMEINDPOWERINDIA
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
Last 12M
30/06/2026
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation77.367.0
+ Finance Costs4.53.1
+ Interest Income-111.8-319.1
Changes in Working Capital
+ Inventories-179.5-163.2
+ Trade Receivables — Current119.6-125.9
+ Trade Payables — Current-88.1334.0
Cash from Operating Activities
Profit Before Tax (per I/S)481.8828.2710.3
Cash from Operations (pre-tax)2,348.4567.7
Cash from Operating Activities2,130.3411.7
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)108.380.9
+ Disp of Fixed Assets0.20.2
+ Interest Received — Investing108.5187.0
Cash from Investing Activities-1,171.0-722.4
Cash from Financing Activities
+ Payment of Lease Liabilities1.31.5
Cash from Financing Activities-171.4-148.4
Net Changes in Cash787.8-459.0
Closing Cash1,052.9593.8
Reference Items
EBITDA408.2536.6351.8
EBITDA Margin %16.4022.6512.72
Free Cash Flow (CFO − Capex)2,022.0330.8330.8
Cash Flow to Net Income6.050.67
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY24 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 85%.