| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 88.6 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 19.1 | 19.1 | 0.4 | 0.6 | 2.9 | ||
| 101 | 101 | 97.0 | 117 | 94.2 | ||
| 171 | — | — | — | — | ||
| 82.0 | 82.0 | 96.6 | 116 | 91.3 | ||
| ₹5.12 | — | — | — | — | ||
| 285 | 285 | 250 | 216 | 181 | ||
| 35.6% | 35.6% | 38.8% | 54.0% | 51.9% | ||
| 0.59× | — | — | — | — | ||
| 0.64× | — | — | — | — | ||
| 6.27× | — | — | — | — | ||
| 8.44× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 268 | 280 | 279 | 267 | 283 | ||
| 27.2 | 27.7 | 28.2 | 25.1 | 23.3 | ||
| 20.2 | 20.7 | 21.3 | 19.6 | 18.1 | ||
| — | −7.4 | −25.4 | 16.0 | 12.1 | ||
| −9.1 | −9.1 | −27.3 | −15.3 | 9.1 | ||
| — | −1.2 | −18.7 | −6.9 | 7.5 | ||
| — | 1.7 | 1.9 | 31.2 | 3.1 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 88.6 | |
| - Cash, Equiv & ST Investments | 2.9 | 0.6 | 0.4 | 19.1 | 19.1 | |
| + Total Debt | 94.2 | 116.7 | 97.0 | 101.2 | 101.2 | |
| Enterprise Value | — | — | — | — | 170.6 | |
| Net Debt (memo) | 91.3 | 116.1 | 96.6 | 82.0 | 82.0 | |
| EV per Share | — | — | — | — | 5.12 | |
| Total Capital | 181.3 | 216.3 | 250.2 | 284.5 | 284.5 | |
| Total Debt/Total Capital | 51.94 | 53.96 | 38.79 | 35.56 | 35.56 | |
| Total Debt/EV | — | — | — | — | 0.59 | |
| EV/Sales | — | — | — | — | 0.64 | |
| EV/EBITDA | — | — | — | — | 6.27 | |
| EV/EBIT | — | — | — | — | 8.44 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 283.2 | 266.7 | 278.6 | 280.3 | 268.3 | |
| EBITDA | 23.3 | 25.1 | 28.2 | 27.7 | 27.2 | |
| EBIT | 18.1 | 19.6 | 21.3 | 20.7 | 20.2 | |
| Operating Cash Flow | 12.1 | 16.0 | -25.4 | -7.4 | — | |
| Free Cash Flow | 9.1 | -15.3 | -27.3 | -9.1 | -9.1 | |
| FCFF (free cash flow to the firm) | 7.5 | -6.9 | -18.7 | -1.2 | — | |
| Capital Expenditure | 3.1 | 31.2 | 1.9 | 1.7 | — | |