Comp Set BHANDARI DIGJAMLMTD× LOYALTEX× SURYALAXMI× + SELMC + WEIZMANIND + RELCHEMQ + FIBERWEB + INDIANCARD + BSL + NAGREEKEXP + PIONEEREMB + SALONA
In ₹ Crore except Per Share
Latest Annual
BHANDARI
FY26
DIGJAMLMTD
FY26
LOYALTEX
FY26
SURYALAXMI
FY26
Peer
Average
Valuation — at last close P/E ◆ 11.57×— — 30.36× 30.36× -62% P/B 0.48× 24.23× 0.51× ◆ 0.35×8.36× -94% EV/EBITDA 6.17× 52.12× ◆ -16.10×7.83× 14.62× -58% Market Cap ₹88.6 Cr ₹107 Cr ₹103 Cr ₹94.8 Cr ₹102 Cr -13% Growth Revenue CAGR 3Y -0.34% ◆ 0.07%-33.00% -2.26% -11.73% +97% Revenue CAGR 5Y 4.42% — — ◆ 10.34%10.34% -57% Net Income CAGR 3Y ◆ 6.09%— — -33.09% -33.09% +118% Revenue YoY (latest Q) -19.17% -29.80% -36.45% ◆ 2.18%-21.36% +10% Net Income YoY (latest Q) -19.91% ◆ 177.84%91.20% 61.12% 110.05% -118% Profitability EBITDA Margin ◆ 9.86%9.58% -4.54% 5.52% 3.52% +180% Net Income Margin ◆ 2.77%-3.00% -15.33% 0.39% -5.98% +146% Return on Common Equity ◆ 4.62%-20.34% -27.35% 1.15% -15.51% +130% Return on Capital Employed ◆ 10.53%7.47% -16.36% 6.23% -0.89% +1288% Return on Assets ◆ 2.62%-1.28% -9.46% 0.42% -3.44% +176% Credit & Quality Total Debt/Equity ◆ 0.55×13.61× 1.06× 0.95× 5.21× -89% Interest Coverage 1.95× ◆ 3.01×-1.19× 0.81× 0.88× +122% Scale — latest FY Revenue / Total Income ₹280 Cr ₹33.3 Cr ₹422 Cr ₹795 Cr ₹417 Cr -33% Net Income ₹7.8 Cr −₹1 Cr −₹64.7 Cr ₹3.1 Cr −₹20.9 Cr +137% Total Assets ₹318 Cr ₹75 Cr ₹525 Cr ₹725 Cr ₹442 Cr -28% EPS ₹0.23 ₹-0.5 ₹-134.28 ₹1.66 ₹-44.37 +101% Book Value per Share ₹5.51 ₹2.21 ₹423.09 ₹144.92 ₹190.07 -97%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
