In ₹ Crore except Per Share Latest Annual | BHANDARI FY26 | DIGJAMLMTD FY26 | LOYALTEX FY26 | SURYALAXMI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 13.04× | — | — | 34.94× | 34.94× -63% | |
| P/B | 0.54× | 27.98× | 0.51× | ◆ 0.40× | 0.51× +6% | |
| EV/EBITDA | 6.58× | 57.32× | ◆ -16.70× | 8.35× | 8.35× -21% | |
| Market Cap | ₹99.9 Cr | ₹124 Cr | ₹105 Cr | ₹109 Cr | ₹109 Cr -8% | |
| Growth | ||||||
| Revenue CAGR 3Y | -0.34% | ◆ 0.07% | -33.00% | -2.26% | -2.26% +85% | |
| Revenue CAGR 5Y | 4.42% | — | — | ◆ 10.34% | 10.34% -57% | |
| Net Income CAGR 3Y | ◆ 6.09% | — | — | -33.09% | -33.09% +118% | |
| Revenue YoY (latest Q) | -19.17% | ◆ 88.67% | -36.45% | 2.18% | 2.18% -979% | |
| Net Income YoY (latest Q) | -19.91% | -14.18% | ◆ 91.20% | 61.12% | 61.12% -133% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 9.86% | 9.58% | -4.54% | 5.52% | 5.52% +79% | |
| Net Income Margin | ◆ 2.77% | -3.00% | -13.98% | 0.39% | -3.00% +192% | |
| Return on Common Equity | ◆ 4.24% | -22.59% | -28.93% | 1.14% | -22.59% +119% | |
| Return on Capital Employed | 9.85% | ◆ 9.97% | -18.90% | 6.14% | 6.14% +60% | |
| Return on Assets | ◆ 2.45% | -1.33% | -11.23% | 0.43% | -1.33% +284% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.55× | 13.61× | 1.06× | 0.95× | 1.06× -48% | |
| Interest Coverage | 1.95× | ◆ 3.01× | -1.19× | 0.81× | 0.81× +141% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹280 Cr | ₹33.3 Cr | ₹422 Cr | ₹795 Cr | ₹422 Cr -34% | |
| Net Income | ₹7.8 Cr | −₹1 Cr | −₹59 Cr | ₹3.1 Cr | −₹1 Cr +878% | |
| Total Assets | ₹318 Cr | ₹75 Cr | ₹525 Cr | ₹725 Cr | ₹525 Cr -40% | |
| EPS | ₹0.23 | ₹-0.5 | ₹-134.28 | ₹1.66 | ₹-0.5 +146% | |
| Book Value per Share | ₹5.51 | ₹2.21 | ₹423.09 | ₹144.92 | ₹144.92 -96% | |