| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,516 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 16.4 | 16.4 | 28.8 | 48.4 | 2.9 | ||
| 231 | 231 | 84.4 | 61.4 | 50.0 | ||
| 2,730 | — | — | — | — | ||
| 215 | 215 | 55.7 | 13.0 | 47.0 | ||
| ₹210.56 | — | — | — | — | ||
| 929 | 929 | 767 | 475 | 363 | ||
| 24.9% | 24.9% | 11.0% | 12.9% | 13.8% | ||
| 0.08× | — | — | — | — | ||
| 4.50× | — | — | — | — | ||
| 34.70× | — | — | — | — | ||
| 51.25× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 607 | 536 | 440 | 408 | 502 | ||
| 78.7 | 57.1 | 36.9 | 42.9 | 77.3 | ||
| 53.3 | 36.2 | 23.1 | 31.9 | 67.5 | ||
| — | 12.0 | −52.8 | 34.3 | 13.9 | ||
| −148 | −148 | −305 | −44.8 | −45.9 | ||
| — | −149 | −307 | −46.4 | −46.6 | ||
| — | 160 | 252 | 79.1 | 59.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,515.6 | |
| - Cash, Equiv & ST Investments | 2.9 | 48.4 | 28.8 | 16.4 | 16.4 | |
| + Total Debt | 50.0 | 61.4 | 84.4 | 231.1 | 231.1 | |
| Enterprise Value | — | — | — | — | 2,730.3 | |
| Net Debt (memo) | 47.0 | 13.0 | 55.7 | 214.7 | 214.7 | |
| EV per Share | — | — | — | — | 210.56 | |
| Total Capital | 363.2 | 475.1 | 766.7 | 929.4 | 929.4 | |
| Total Debt/Total Capital | 13.76 | 12.93 | 11.01 | 24.86 | 24.86 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 4.50 | |
| EV/EBITDA | — | — | — | — | 34.70 | |
| EV/EBIT | — | — | — | — | 51.25 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 502.1 | 407.6 | 440.5 | 535.9 | 607.2 | |
| EBITDA | 77.3 | 42.9 | 36.9 | 57.1 | 78.7 | |
| EBIT | 67.5 | 31.9 | 23.1 | 36.2 | 53.3 | |
| Operating Cash Flow | 13.9 | 34.3 | -52.8 | 12.0 | — | |
| Free Cash Flow | -45.9 | -44.8 | -305.1 | -148.1 | -148.1 | |
| FCFF (free cash flow to the firm) | -46.6 | -46.4 | -307.3 | -149.1 | — | |
| Capital Expenditure | 59.8 | 79.1 | 252.3 | 160.1 | — | |