| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 578 | 243 | 214 | 173 | ||
| 94.2 | 288 | 65.5 | 27.4 | ||
| 1.5 | 1.7 | 0.3 | 0.3 | ||
| 1.4 | 1.4 | 2.1 | 0.4 | ||
| 6.6 | 5.9 | 7.1 | 6.5 | ||
| 6.6 | 5.9 | 7.1 | 6.5 | ||
| 1.5 | 18.3 | 7.0 | 10.9 | ||
| 684 | 558 | 296 | 219 | ||
Current assets | |||||
| 146 | 130 | 111 | 91.3 | ||
| 0.0 | 0.0 | 38.5 | 0.0 | ||
| 205 | 174 | 107 | 129 | ||
| 16.4 | 28.8 | 9.9 | 2.9 | ||
| 2.6 | 1.0 | 1.0 | 0.9 | ||
| 0.7 | 0.3 | 0.4 | 0.3 | ||
| 224 | 204 | 157 | 133 | ||
| 65.6 | 41.1 | 11.9 | 3.9 | ||
| 436 | 375 | 280 | 228 | ||
| 1,120 | 933 | 576 | 447 | ||
Equity | |||||
| 13.0 | 13.0 | 10.4 | 10.4 | ||
| 685 | 669 | 403 | 303 | ||
| 698 | 682 | 414 | 313 | ||
| 698 | 682 | 414 | 313 | ||
Liabilities | |||||
| 153 | 30.0 | 16.9 | 16.6 | ||
| 3.0 | 4.0 | 19.9 | 1.3 | ||
| 156 | 34.0 | 36.8 | 17.9 | ||
| 0.8 | 0.2 | 0.0 | 0.0 | ||
| 19.4 | 21.4 | — | 15.1 | ||
| 176 | 55.7 | 36.8 | 32.9 | ||
| 77.9 | 54.4 | 44.5 | 33.4 | ||
| 138 | 93.2 | 65.3 | 58.6 | ||
| 25.7 | 39.7 | 13.5 | 5.8 | ||
| 242 | 187 | 123 | 97.8 | ||
| 2.9 | 2.9 | 1.2 | 0.7 | ||
| — | 2.0 | 0.3 | — | ||
| 0.9 | 3.1 | 0.8 | 2.2 | ||
| 246 | 195 | 126 | 101 | ||
| 422 | 251 | 162 | 134 | ||
| 1,120 | 933 | 576 | 447 | ||
Assets — additional as-filed lines | |||||
| 0.8 | 0.1 | 0.0 | 0.1 | ||
Trade payables — MSME split | |||||
| 2.7 | 3.0 | — | — | ||
| 135 | 90.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 173.1 | 213.7 | 243.2 | 578.5 | 578.5 | |
| + Capital Work-in-Progress | 27.4 | 65.5 | 287.8 | 94.2 | 94.2 | |
| + Other Intangibles | 0.3 | 0.3 | 1.7 | 1.5 | 1.5 | |
| + Intangibles under Development | 0.4 | 2.1 | 1.4 | 1.4 | 1.4 | |
| + Other Non-current Financial Assets | 6.5 | 7.1 | 5.9 | 6.6 | 6.6 | |
| Non-current Financial Assets | 6.5 | 7.1 | 5.9 | 6.6 | 6.6 | |
| + Other Non-current Assets | 10.9 | 7.0 | 18.3 | 1.5 | 1.5 | |
| Total Non-current Assets | 218.7 | 295.8 | 558.3 | 683.7 | 683.7 | |
| Current Assets | ||||||
| + Inventories | 91.3 | 111.5 | 129.7 | 145.8 | 145.8 | |
| + Current Investments | 0.0 | 38.5 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 128.8 | 107.1 | 173.9 | 204.7 | 204.7 | |
| + Cash & Cash Equivalents | 2.9 | 9.9 | 28.8 | 16.4 | 16.4 | |
| + Other Bank Balances | 0.9 | 1.0 | 1.0 | 2.6 | 2.6 | |
| + Other Current Financial Assets | 0.3 | 0.4 | 0.3 | 0.7 | 0.7 | |
| Current Financial Assets | 132.9 | 156.9 | 204.0 | 224.4 | 224.4 | |
| + Other Current Assets | 3.9 | 11.9 | 41.1 | 65.6 | 65.6 | |
| Total Current Assets | 228.3 | 280.3 | 374.9 | 436.5 | 436.5 | |
| Total Assets | 446.9 | 576.0 | 933.2 | 1,120.2 | 1,120.2 | |
| Equity | ||||||
| + Equity Share Capital | 10.4 | 10.4 | 13.0 | 13.0 | 13.0 | |
| + Other Equity / Reserves | 302.8 | 403.3 | 669.3 | 685.4 | 685.4 | |
| Equity — Owners of Parent | 313.2 | 413.7 | 682.2 | 698.3 | 698.3 | |
| Total Equity | 313.2 | 413.7 | 682.2 | 698.3 | 698.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 16.6 | 16.9 | 30.0 | 153.1 | 153.1 | |
| + Other Non-current Financial Liab | 1.3 | 19.9 | 4.0 | 3.0 | 3.0 | |
| Non-current Financial Liabilities | 17.9 | 36.8 | 34.0 | 156.1 | 156.1 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.2 | 0.8 | 0.8 | |
| + Deferred Tax Liabilities | 15.1 | — | 21.4 | 19.4 | 19.4 | |
| Non-current Liabilities | 32.9 | 36.8 | 55.7 | 176.3 | 176.3 | |
| + Borrowings — Current | 33.4 | 44.5 | 54.4 | 77.9 | 77.9 | |
| + Trade Payables | 58.6 | 65.3 | 93.2 | 138.1 | 138.1 | |
| + Other Current Financial Liab | 5.8 | 13.5 | 39.7 | 25.7 | 25.7 | |
| Current Financial Liabilities | 97.8 | 123.2 | 187.3 | 241.7 | 241.7 | |
| + Provisions — Current | 0.7 | 1.2 | 2.9 | 2.9 | 2.9 | |
| + Current Tax Liabilities | — | 0.3 | 2.0 | — | — | |
| + Other Current Liabilities | 2.2 | 0.8 | 3.1 | 0.9 | 0.9 | |
| Current Liabilities | 100.8 | 125.5 | 195.3 | 245.5 | 245.5 | |
| Total Liabilities | 133.7 | 162.3 | 250.9 | 421.9 | 421.9 | |
| Total Equity & Liabilities | 446.9 | 576.0 | 933.2 | 1,120.2 | 1,120.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | 0.0 | 0.1 | 0.8 | 0.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.0 | 2.7 | 2.7 | |
| + Dues to Other Creditors — Current | — | — | 90.2 | 135.4 | 135.4 | |