In ₹ Crore except Per Share Latest Annual	BETA FY26	GAJA no data	THEJO FY26	MACPOWER FY26	Peer Average
Valuation — at last close
P/E	45.20×	—	◆ 41.72×	57.57×	49.65× -9%
P/B	7.66×	—	◆ 5.80×	11.13×	8.46× -9%
EV/EBITDA	◆ 25.08×	—	25.20×	36.01×	30.61× -18%
Market Cap	₹1,875 Cr	—	₹2,055 Cr	₹1,950 Cr	₹2,003 Cr -6%
Growth
Revenue CAGR 3Y	—	—	—	18.17%	18.17%
Revenue CAGR 5Y	—	—	—	24.17%	24.17%
Net Income CAGR 3Y	—	—	—	37.99%	37.99%
Revenue YoY (latest Q)	-32.47%	—	31.02%	◆ 40.38%	35.70% -191%
Net Income YoY (latest Q)	-19.37%	—	◆ 56.10%	43.71%	49.91% -139%
Profitability
EBITDA Margin	◆ 19.67%	—	12.67%	16.20%	14.43% +36%
Net Income Margin	◆ 10.78%	—	7.73%	10.17%	8.95% +20%
Return on Common Equity	18.78%	—	15.11%	◆ 21.30%	18.20% +3%
Return on Capital Employed	16.23%	—	17.05%	◆ 28.52%	22.79% -29%
Return on Assets	8.90%	—	9.82%	◆ 14.01%	11.91% -25%
Credit & Quality
Total Debt/Equity	0.60×	—	0.01×	◆ 0.00×	0.01× +11900%
Interest Coverage	3.82×	—	12.37×	◆ 29.74×	21.05× -82%
Scale — latest FY
Revenue / Total Income	₹385 Cr	—	₹632 Cr	₹333 Cr	₹483 Cr -20%
Net Income	₹41.5 Cr	—	₹48.8 Cr	₹33.9 Cr	₹41.4 Cr 0%
Total Assets	₹496 Cr	—	₹549 Cr	₹265 Cr	₹407 Cr +22%
EPS	₹40.92	—	₹45.41	₹33.86	₹39.64 +3%
Book Value per Share	₹241.47	—	₹326.73	₹175.17	₹250.95 -4%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.