| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 119 | 115 | 80.4 | |
| 8.8 | 0.0 | — | |
| 101 | 9.9 | — | |
| 20.1 | 18.0 | — | |
| 20.1 | 18.0 | — | |
| 3.0 | 2.5 | 1.8 | |
| 24.3 | 14.9 | 0.3 | |
| 277 | 161 | 105 | |
Current assets | |||
| 81.9 | 74.5 | 59.8 | |
| 167 | 119 | 103 | |
| 0.5 | 125 | 0.2 | |
| 103 | 0.0 | 147 | |
| 24.2 | 15.4 | — | |
| 295 | 259 | — | |
| 2.3 | 1.3 | 12.4 | |
| 380 | 335 | 331 | |
| 656 | 496 | 436 | |
Equity | |||
| 11.1 | 10.1 | — | |
| 427 | 235 | — | |
| 438 | 245 | — | |
| 37.0 | 0.0 | 0.0 | |
| 475 | 245 | — | |
Liabilities | |||
| 27.8 | 133 | — | |
| 27.8 | 133 | — | |
| 3.0 | 2.8 | — | |
| 6.4 | 6.8 | — | |
| 37.2 | 143 | 136 | |
| 20.9 | 14.5 | — | |
| 103 | 80.6 | 71.3 | |
| 1.2 | 1.5 | — | |
| 126 | 96.6 | — | |
| 10.6 | 5.7 | — | |
| 8.3 | 5.8 | 21.5 | |
| 144 | 108 | 103 | |
| 182 | 251 | — | |
| 656 | 496 | 436 | |
Pre-Ind-AS schedule VI — as filed | |||
| — | — | 10.1 | |
| — | — | 197 | |
| — | — | 127 | |
| — | — | 5.7 | |
| — | — | 6.8 | |
| — | — | 2.6 | |
| — | — | 4.3 | |
| — | — | 14.1 | |
| — | — | 9.3 | |
Assets — additional as-filed lines | |||
| — | — | 88.9 | |
| — | — | 8.6 | |
Trade payables — MSME split | |||
| — | — | 7.3 | |
| 0.0 | 9.3 | — | |
| — | — | 64.0 | |
| 103 | 71.3 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 80.4 | 115.4 | 119.4 | |
| + Capital Work-in-Progress | — | 0.0 | 8.8 | |
| + Other Intangibles | — | 9.9 | 101.1 | |
| + Other Non-current Financial Assets | — | 18.0 | 20.1 | |
| Non-current Financial Assets | — | 18.0 | 20.1 | |
| + Deferred Tax Assets | 1.8 | 2.5 | 3.0 | |
| + Other Non-current Assets | 0.3 | 14.9 | 24.3 | |
| Total Non-current Assets | 105.2 | 160.6 | 276.7 | |
| Current Assets | ||||
| + Inventories | 59.8 | 74.5 | 81.9 | |
| + Trade Receivables | 102.6 | 119.1 | 167.4 | |
| + Cash & Cash Equivalents | 0.2 | 124.8 | 0.5 | |
| + Other Bank Balances | 146.8 | 0.0 | 103.4 | |
| + Other Current Financial Assets | — | 15.4 | 24.2 | |
| Current Financial Assets | — | 259.4 | 295.4 | |
| + Other Current Assets | 12.4 | 1.3 | 2.3 | |
| Total Current Assets | 331.1 | 335.2 | 379.6 | |
| Total Assets | 436.2 | 495.8 | 656.3 | |
| Equity | ||||
| + Equity Share Capital | — | 10.1 | 11.1 | |
| + Other Equity / Reserves | — | 234.6 | 426.6 | |
| Equity — Owners of Parent | — | 244.8 | 437.7 | |
| + Minority Interest | 0.0 | 0.0 | 37.0 | |
| Total Equity | — | 244.8 | 474.7 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | 133.3 | 27.8 | |
| Non-current Financial Liabilities | — | 133.3 | 27.8 | |
| + Provisions — Non-current | — | 2.8 | 3.0 | |
| + Other Non-current Liabilities | — | 6.8 | 6.4 | |
| Non-current Liabilities | 136.4 | 142.9 | 37.2 | |
| + Borrowings — Current | — | 14.5 | 20.9 | |
| + Trade Payables | 71.3 | 80.6 | 103.5 | |
| + Other Current Financial Liab | — | 1.5 | 1.2 | |
| Current Financial Liabilities | — | 96.6 | 125.5 | |
| + Provisions — Current | — | 5.7 | 10.6 | |
| + Other Current Liabilities | 21.5 | 5.8 | 8.3 | |
| Current Liabilities | 102.8 | 108.1 | 144.4 | |
| Total Liabilities | — | 251.0 | 181.6 | |
| Total Equity & Liabilities | 436.2 | 495.8 | 656.3 | |
| Pre-Ind-AS Schedule VI — as filed | ||||
| + Share Capital | 10.1 | — | — | |
| + Shareholders' Funds | 197.1 | — | — | |
| + Long-term Borrowings | 127.0 | — | — | |
| + Short-term Borrowings | 5.7 | — | — | |
| + Other Long-term Liabilities | 6.8 | — | — | |
| + Long-term Provisions | 2.6 | — | — | |
| + Short-term Provisions | 4.3 | — | — | |
| + Long-term Loans & Advances | 14.1 | — | — | |
| + Short-term Loans & Advances | 9.3 | — | — | |
| Assets — additional as-filed lines | ||||
| + PPE & Intangible Assets | 88.9 | — | — | |
| + Intangible Assets | 8.6 | — | — | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small Enterprises — alt tag | 7.3 | — | — | |
| + Dues to Micro & Small — Current | — | 9.3 | 0.0 | |
| + Dues to Other Creditors — alt tag | 64.0 | — | — | |
| + Dues to Other Creditors — Current | — | 71.3 | 103.5 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Reserves | 187.0 | — | — | |