| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 516 | — | — | — | |
| 24.1 | 34.5 | 32.8 | 32.9 | |
| 433 | 433 | 467 | 628 | |
| 925 | — | — | — | |
| 409 | 398 | 434 | 595 | |
| ₹26.09 | — | — | — | |
| 1,297 | 1,202 | 1,224 | 1,275 | |
| 33.4% | 36.0% | 38.1% | 49.2% | |
| 0.47× | — | — | — | |
| 0.80× | — | — | — | |
| 5.97× | — | — | — | |
| 8.06× | — | — | — | |
| 10.31× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,162 | 1,257 | 1,814 | 1,873 | |
| 155 | 100 | 200 | 226 | |
| 115 | 58.5 | 157 | 193 | |
| — | 97.4 | 228 | 41.4 | |
| 89.8 | 89.8 | 207 | −4.3 | |
| — | 84.7 | 189 | −16.9 | |
| — | 7.7 | 20.7 | 45.7 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 516.4 | |
| - Cash, Equiv & ST Investments | 32.9 | 32.8 | 34.5 | 24.1 | |
| + Total Debt | 627.7 | 466.6 | 432.9 | 432.9 | |
| Enterprise Value | — | — | — | 925.2 | |
| Net Debt (memo) | 594.8 | 433.8 | 398.4 | 408.8 | |
| EV per Share | — | — | — | 26.09 | |
| Total Capital | 1,274.7 | 1,224.2 | 1,201.6 | 1,296.8 | |
| Total Debt/Total Capital | 49.24 | 38.11 | 36.02 | 33.38 | |
| Total Debt/EV | — | — | — | 0.47 | |
| EV/Sales | — | — | — | 0.80 | |
| EV/EBITDA | — | — | — | 5.97 | |
| EV/EBIT | — | — | — | 8.06 | |
| EV/Free Cash Flow | — | — | — | 10.31 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,873.3 | 1,814.3 | 1,256.7 | 1,161.9 | |
| EBITDA | 225.6 | 200.2 | 100.1 | 155.0 | |
| EBIT | 193.0 | 157.4 | 58.5 | 114.7 | |
| Operating Cash Flow | 41.4 | 228.2 | 97.4 | — | |
| Free Cash Flow | -4.3 | 207.4 | 89.8 | 89.8 | |
| FCFF (free cash flow to the firm) | -16.9 | 189.4 | 84.7 | — | |
| Capital Expenditure | 45.7 | 20.7 | 7.7 | — | |