| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,162 | 1,257 | 1,814 | 1,873 | |
| 5.8 | 4.7 | 4.6 | 3.2 | |
| 1,168 | 1,261 | 1,819 | 1,876 | |
Expenses | ||||
| 473 | 455 | 794 | 1,010 | |
| 321 | 311 | 296 | 562 | |
| −59.9 | 110 | 193 | −157 | |
| 104 | 99.2 | 107 | 82.4 | |
| 56.5 | 53.4 | 65.7 | 62.4 | |
| 40.3 | 41.6 | 42.9 | 32.6 | |
| 169 | 181 | 224 | 151 | |
| 1,104 | 1,252 | 1,723 | 1,743 | |
| 155 | 100 | 200 | 226 | |
| 115 | 58.5 | 157 | 193 | |
Profit | ||||
| 64.0 | 9.8 | 96.3 | 134 | |
| 64.0 | 9.8 | 96.3 | 134 | |
| 23.5 | 19.3 | 33.7 | 35.0 | |
| −7.6 | −18.3 | −7.3 | −7.5 | |
| 15.9 | 1.0 | 26.4 | 27.4 | |
| 48.1 | 8.9 | 69.9 | 106 | |
| 48.1 | 8.9 | 69.9 | 106 | |
| 10.0 | 9.4 | 10.3 | 20.5 | |
| 58.1 | 18.2 | 80.2 | 127 | |
| — | — | 69.9 | — | |
Per share | ||||
| ₹1.36 | ₹0.25 | ₹29.56 | ₹44.94 | |
| ₹1.36 | ₹0.25 | ₹29.56 | ₹44.94 | |
Other comprehensive income — detail | ||||
| 10.0 | 9.4 | 10.3 | — | |
| 13.7 | 12.8 | 14.6 | 27.4 | |
| 3.5 | 3.3 | 4.3 | — | |
| — | — | — | 6.9 | |
| — | −0.2 | — | — | |
Per share — as-filed variants | ||||
| ₹1.36 | ₹0.25 | ₹29.56 | ₹44.94 | |
| ₹1.36 | ₹0.25 | ₹29.56 | ₹44.94 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 428 | 380 | 531 | 459 | |
| 36.8% | 30.3% | 29.3% | 24.5% | |
Adjusted (ex-exceptional items) — derived | ||||
| 64.0 | 9.8 | 96.3 | 134 | |
| 48.1 | 8.9 | 69.9 | 106 | |
| ₹1.36 | ₹0.25 | ₹29.56 | ₹44.94 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 1,873.3 | 1,814.3 | 1,256.7 | 1,161.9 | |
| Other Income | 3.2 | 4.6 | 4.7 | 5.8 | |
| Total Income | 1,876.5 | 1,818.9 | 1,261.4 | 1,167.7 | |
| Expenses | |||||
| + Cost of Materials Consumed | 1,010.0 | 794.3 | 455.5 | 472.8 | |
| + Purchases of Stock-in-Trade | 561.9 | 296.0 | 311.0 | 321.2 | |
| + Changes in Inventories | -157.3 | 192.9 | 109.9 | -59.9 | |
| + Employee Benefit Expense | 82.4 | 107.3 | 99.2 | 104.1 | |
| + Finance Costs | 62.4 | 65.7 | 53.4 | 56.5 | |
| + Depreciation & Amortisation | 32.6 | 42.9 | 41.6 | 40.3 | |
| + Other Expenses | 150.7 | 223.6 | 181.0 | 168.8 | |
| Total Expenses | 1,742.8 | 1,722.6 | 1,251.6 | 1,103.7 | |
| EBITDA | 225.6 | 200.2 | 100.1 | 155.0 | |
| EBIT | 193.0 | 157.4 | 58.5 | 114.7 | |
| Profit | |||||
| PBT before Exceptional Items | 133.7 | 96.3 | 9.8 | 64.0 | |
| Pretax Income | 133.7 | 96.3 | 9.8 | 64.0 | |
| + Current Tax | 35.0 | 33.7 | 19.3 | 23.5 | |
| + Deferred Tax | -7.5 | -7.3 | -18.3 | -7.6 | |
| Tax Expense | 27.4 | 26.4 | 1.0 | 15.9 | |
| Net Income | 106.3 | 69.9 | 8.9 | 48.1 | |
| + Net Income — Continuing Ops | 106.3 | 69.9 | 8.9 | 48.1 | |
| + Other Comprehensive Income | 20.5 | 10.3 | 9.4 | 10.0 | |
| Total Comprehensive Income | 126.8 | 80.2 | 18.2 | 58.1 | |
| Net Income to Common | — | 69.9 | — | — | |
| Per Share | |||||
| Basic EPS | 44.94 | 29.56 | 0.25 | 1.36 | |
| Diluted EPS | 44.94 | 29.56 | 0.25 | 1.36 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 10.3 | 9.4 | 10.0 | |
| + Items NOT to be Reclassified to P&L | 27.4 | 14.6 | 12.8 | 13.7 | |
| + Tax on Items NOT to be Reclassified | — | 4.3 | 3.3 | 3.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 6.9 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | -0.2 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 44.94 | 29.56 | 0.25 | 1.36 | |
| Diluted EPS — Continuing Operations | 44.94 | 29.56 | 0.25 | 1.36 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 458.7 | 531.1 | 380.3 | 427.8 | |
| Gross Margin % | 24.49 | 29.27 | 30.26 | 36.82 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 133.7 | 96.3 | 9.8 | 64.0 | |
| Net Income Adj (tax-effected) | 106.3 | 69.9 | 8.9 | 48.1 | |
| EPS Adj | 44.94 | 29.56 | 0.25 | 1.36 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 23.6 | 23.6 | 35.5 | 35.5 | |