| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 53,840 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,161 | 1,161 | 588 | 326 | 169 | ||
| 13.7 | 13.7 | 12.6 | 10.2 | 8.1 | ||
| 635 | 635 | 670 | 753 | 1,189 | ||
| 53,328 | — | — | — | — | ||
| −526 | −526 | 82.6 | 427 | 1,020 | ||
| ₹457.36 | — | — | — | — | ||
| 7,565 | 7,565 | 6,837 | 6,142 | 5,691 | ||
| 8.4% | 8.4% | 9.8% | 12.3% | 20.9% | ||
| 0.01× | — | — | — | — | ||
| 4.35× | — | — | — | — | ||
| 27.89× | — | — | — | — | ||
| 35.29× | — | — | — | — | ||
| 52.18× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12,263 | 11,880 | 11,545 | 11,199 | 10,568 | ||
| 1,912 | 1,833 | 1,856 | 1,861 | 1,487 | ||
| 1,511 | 1,441 | 1,502 | 1,530 | 1,223 | ||
| — | 1,540 | 1,269 | 1,591 | 976 | ||
| 1,022 | 1,022 | 840 | 1,316 | 228 | ||
| — | 1,019 | 836 | 1,307 | 212 | ||
| — | 518 | 429 | 275 | 748 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 53,840.1 | |
| - Cash, Equiv & ST Investments | 169.1 | 326.2 | 587.6 | 1,160.8 | 1,160.8 | |
| + Minority Interest | 8.1 | 10.2 | 12.6 | 13.7 | 13.7 | |
| + Total Debt | 1,189.0 | 753.3 | 670.3 | 635.1 | 635.1 | |
| Enterprise Value | — | — | — | — | 53,328.1 | |
| Net Debt (memo) | 1,019.8 | 427.1 | 82.6 | -525.7 | -525.7 | |
| EV per Share | — | — | — | — | 457.36 | |
| Total Capital | 5,691.2 | 6,142.5 | 6,837.0 | 7,565.0 | 7,565.0 | |
| Total Debt/Total Capital | 20.89 | 12.26 | 9.80 | 8.40 | 8.40 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 4.35 | |
| EV/EBITDA | — | — | — | — | 27.89 | |
| EV/EBIT | — | — | — | — | 35.29 | |
| EV/Free Cash Flow | — | — | — | — | 52.18 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 10,567.8 | 11,198.9 | 11,544.7 | 11,880.3 | 12,263.2 | |
| EBITDA | 1,487.2 | 1,861.3 | 1,856.1 | 1,833.3 | 1,912.3 | |
| EBIT | 1,223.2 | 1,530.4 | 1,501.9 | 1,441.2 | 1,511.2 | |
| Operating Cash Flow | 976.0 | 1,591.1 | 1,269.1 | 1,540.0 | — | |
| Free Cash Flow | 227.9 | 1,316.1 | 839.6 | 1,022.1 | 1,022.1 | |
| FCFF (free cash flow to the firm) | 212.1 | 1,306.9 | 836.5 | 1,019.2 | — | |
| Capital Expenditure | 748.0 | 275.0 | 429.4 | 518.0 | — | |