| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,263 | 11,880 | 11,545 | 11,199 | 10,568 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 117 | 107 | 94.8 | 63.7 | 51.6 | ||
| 12,380 | 11,987 | 11,639 | 11,263 | 10,619 | ||
Expenses | ||||||
| 6,269 | 5,840 | 5,875 | 5,597 | 5,853 | ||
| 1,097 | 1,062 | 1,022 | 924 | 971 | ||
| −295 | −74.4 | −134 | 125 | −93.2 | ||
| 941 | 913 | 815 | 713 | 609 | ||
| 55.6 | 57.6 | 63.3 | 78.3 | 99.2 | ||
| 401 | 392 | 354 | 331 | 264 | ||
| 2,339 | 2,307 | 2,112 | 1,979 | 1,741 | ||
| 10,808 | 10,497 | 10,106 | 9,747 | 9,444 | ||
| 1,912 | 1,833 | 1,856 | 1,861 | 1,487 | ||
| 1,511 | 1,441 | 1,502 | 1,530 | 1,223 | ||
Profit | ||||||
| 1,573 | 1,490 | 1,533 | 1,516 | 1,176 | ||
| −16.5 | −53.3 | 0.0 | 0.0 | 0.0 | ||
| 1,556 | 1,437 | 1,533 | 1,516 | 1,176 | ||
| 404 | 374 | 387 | 375 | 299 | ||
| −14.0 | −14.3 | −1.2 | 11.6 | 2.9 | ||
| 390 | 360 | 386 | 387 | 302 | ||
| 51.7 | 51.1 | 35.1 | 41.0 | −13.2 | ||
| 1,218 | 1,128 | 1,183 | 1,170 | 860 | ||
| 1,166 | 1,077 | 1,148 | 1,129 | 874 | ||
| 60.7 | 71.8 | −3.3 | 22.3 | 4.4 | ||
| 1,279 | 1,200 | 1,179 | 1,192 | 865 | ||
| 1,217 | 1,127 | 1,180 | 1,168 | 859 | ||
| 1.4 | 1.2 | 2.4 | 2.1 | 1.0 | ||
Per share | ||||||
| ₹10.44 | ₹9.67 | ₹10.13 | ₹10.02 | ₹8.86 | ||
| ₹10.44 | ₹9.66 | ₹10.12 | ₹10.02 | ₹8.86 | ||
Other comprehensive income — detail | ||||||
| 60.7 | 71.8 | −3.3 | — | — | ||
| 2.0 | 3.7 | −0.9 | −0.2 | −0.9 | ||
| 0.5 | 1.0 | −0.2 | — | — | ||
| — | — | — | −0.1 | −0.2 | ||
| — | 0.1 | −0.0 | 0.1 | 0.0 | ||
| −32.5 | −68.9 | 2.6 | — | — | ||
| — | — | — | −22.4 | −5.0 | ||
| 1,277 | 1,199 | 1,177 | 1,190 | 864 | ||
| 1.4 | 1.2 | 2.4 | 2.1 | 1.0 | ||
Per share — as-filed variants | ||||||
| ₹10.44 | ₹9.67 | ₹10.13 | ₹10.02 | ₹8.86 | ||
| ₹10.44 | ₹9.66 | ₹10.12 | ₹10.02 | ₹8.86 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 5,192 | 5,053 | 4,783 | 4,553 | 3,837 | ||
| 42.3% | 42.5% | 41.4% | 40.7% | 36.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,573 | 1,490 | 1,533 | 1,516 | 1,176 | ||
| −16.5 | −53.3 | 0.0 | 0.0 | 0.0 | ||
| 1,230 | 1,168 | 1,183 | 1,170 | 860 | ||
| ₹10.55 | ₹10.01 | ₹10.13 | ₹10.02 | ₹8.86 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,567.8 | 11,198.9 | 11,544.7 | 11,880.3 | 12,263.2 | |
| Other Income | 51.6 | 63.7 | 94.8 | 106.7 | 117.1 | |
| Total Income | 10,619.4 | 11,262.6 | 11,639.5 | 11,987.0 | 12,380.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,852.6 | 5,597.5 | 5,874.7 | 5,839.8 | 6,269.1 | |
| + Purchases of Stock-in-Trade | 971.1 | 923.8 | 1,021.7 | 1,061.8 | 1,096.9 | |
| + Changes in Inventories | -93.2 | 124.8 | -134.4 | -74.4 | -295.0 | |
| + Employee Benefit Expense | 609.2 | 713.0 | 814.7 | 912.8 | 940.5 | |
| + Finance Costs | 99.2 | 78.3 | 63.3 | 57.6 | 55.6 | |
| + Depreciation & Amortisation | 264.0 | 330.9 | 354.2 | 392.1 | 401.2 | |
| + Other Expenses | 1,740.9 | 1,978.6 | 2,112.0 | 2,306.9 | 2,339.4 | |
| Total Expenses | 9,443.9 | 9,746.7 | 10,106.1 | 10,496.6 | 10,807.6 | |
| EBITDA | 1,487.2 | 1,861.3 | 1,856.1 | 1,833.3 | 1,912.3 | |
| EBIT | 1,223.2 | 1,530.4 | 1,501.9 | 1,441.2 | 1,511.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,175.5 | 1,515.9 | 1,533.4 | 1,490.3 | 1,572.8 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -53.3 | -16.5 | |
| Pretax Income | 1,175.5 | 1,515.9 | 1,533.4 | 1,437.1 | 1,556.3 | |
| + Current Tax | 299.0 | 375.5 | 386.9 | 374.4 | 404.0 | |
| + Deferred Tax | 2.9 | 11.6 | -1.2 | -14.3 | -14.0 | |
| Tax Expense | 301.9 | 387.1 | 385.7 | 360.1 | 389.9 | |
| + Share of Associates & JVs | -13.2 | 41.0 | 35.1 | 51.1 | 51.7 | |
| Net Income | 860.4 | 1,169.8 | 1,182.8 | 1,128.0 | 1,218.0 | |
| + Net Income — Continuing Ops | 873.6 | 1,128.8 | 1,147.8 | 1,077.0 | 1,166.3 | |
| + Other Comprehensive Income | 4.4 | 22.3 | -3.3 | 71.8 | 60.7 | |
| Total Comprehensive Income | 864.8 | 1,192.1 | 1,179.5 | 1,199.8 | 1,278.7 | |
| Net Income to Common | 859.4 | 1,167.7 | 1,180.4 | 1,126.9 | 1,216.6 | |
| Minority Interest | 1.0 | 2.1 | 2.4 | 1.2 | 1.4 | |
| Per Share | ||||||
| Basic EPS | 8.86 | 10.02 | 10.13 | 9.67 | 10.44 | |
| Diluted EPS | 8.86 | 10.02 | 10.12 | 9.66 | 10.44 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -3.3 | 71.8 | 60.7 | |
| + Items NOT to be Reclassified to P&L | -0.9 | -0.2 | -0.9 | 3.7 | 2.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | 1.0 | 0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | -0.1 | — | — | — | |
| + Items to be Reclassified to P&L | 0.0 | 0.1 | -0.0 | 0.1 | — | |
| + Tax on Items to be Reclassified | — | — | 2.6 | -68.9 | -32.5 | |
| + Tax on Items to be Reclassified — alt tag | -5.0 | -22.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | 863.8 | 1,190.1 | 1,177.1 | 1,198.6 | 1,277.3 | |
| Comprehensive Income — Non-controlling Interests | 1.0 | 2.1 | 2.4 | 1.2 | 1.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 8.86 | 10.02 | 10.13 | 9.67 | 10.44 | |
| Diluted EPS — Continuing Operations | 8.86 | 10.02 | 10.12 | 9.66 | 10.44 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,837.3 | 4,552.9 | 4,782.8 | 5,053.0 | 5,192.3 | |
| Gross Margin % | 36.31 | 40.65 | 41.43 | 42.53 | 42.34 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,175.5 | 1,515.9 | 1,533.4 | 1,490.3 | 1,572.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -53.3 | -16.5 | |
| Net Income Adj (tax-effected) | 860.4 | 1,169.8 | 1,182.8 | 1,168.0 | 1,230.3 | |
| EPS Adj | 8.86 | 10.02 | 10.13 | 10.01 | 10.55 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Dscr | 6.00 | — | — | — | 0.00 | |
| Paid Up Equity Capital | 97.1 | 116.6 | 116.6 | 116.6 | 116.6 | |