In ₹ Crore except Per Share Latest Annual | BELRISE FY26 | ENDURANCE FY26 | UNOMINDA FY26 | MOTHERSON FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 39.21× | 40.26× | 58.90× | 44.36× | 44.36× -12% | |
| P/B | ◆ 3.89× | 5.60× | 9.74× | 3.92× | 5.60× -31% | |
| EV/EBITDA | 18.15× | 19.21× | 32.40× | ◆ 15.09× | 19.21× -6% | |
| Market Cap | ₹20,307 Cr | ₹38,316 Cr | ₹70,680 Cr | ₹1.71L Cr | ₹70,680 Cr -71% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 18.35% | ◆ 20.49% | 17.02% | 18.35% | |
| Revenue CAGR 5Y | — | 17.39% | ◆ 25.26% | 17.06% | 17.39% | |
| Net Income CAGR 3Y | — | 25.67% | 22.40% | ◆ 34.75% | 25.67% | |
| Revenue YoY (latest Q) | 12.57% | ◆ 30.01% | 23.79% | 16.65% | 23.79% -47% | |
| Net Income YoY (latest Q) | 8.94% | 8.03% | 2.10% | ◆ 77.48% | 8.03% +11% | |
| Profitability | ||||||
| EBITDA Margin | 12.13% | ◆ 13.47% | 11.45% | 9.44% | 11.45% +6% | |
| Net Income Margin | 5.23% | 6.52% | ◆ 6.53% | 3.24% | 6.52% -20% | |
| Return on Common Equity | 9.51% | 13.91% | ◆ 16.49% | 8.84% | 13.91% -32% | |
| Return on Capital Employed | 12.98% | 15.05% | ◆ 17.78% | 11.04% | 15.05% -14% | |
| Return on Assets | 5.81% | 8.19% | ◆ 9.37% | 3.70% | 8.19% -29% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.28× | ◆ 0.19× | 0.35× | 0.36× | 0.35× -20% | |
| Interest Coverage | 3.42× | ◆ 21.47× | 8.28× | 4.17× | 8.28× -59% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,509 Cr | ₹14,596 Cr | ₹19,658 Cr | ₹1.26L Cr | ₹19,658 Cr -52% | |
| Net Income | ₹497 Cr | ₹952 Cr | ₹1,284 Cr | ₹4,086 Cr | ₹1,284 Cr -61% | |
| Total Assets | ₹8,550 Cr | ₹11,627 Cr | ₹13,705 Cr | ₹1.10L Cr | ₹13,705 Cr -38% | |
| EPS | ₹5.82 | ₹67.66 | ₹20.78 | ₹3.66 | ₹20.78 -72% | |
| Book Value per Share | ₹58.73 | ₹486.34 | ₹125.73 | ₹41.37 | ₹125.73 -53% | |