| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 9,793 | 9,509 | 8,291 | |
| 99.1 | 110 | 61.6 | |
| 9,892 | 9,619 | 8,352 | |
Expenses | |||
| 6,345 | 6,054 | 5,141 | |
| 1,551 | 1,622 | 1,610 | |
| −2.9 | 4.4 | −39.5 | |
| 375 | 341 | 294 | |
| 198 | 232 | 307 | |
| 370 | 361 | 330 | |
| 360 | 335 | 264 | |
| 9,195 | 8,948 | 7,907 | |
| 1,167 | 1,154 | 1,021 | |
| 797 | 793 | 691 | |
Profit | |||
| 698 | 671 | 446 | |
| −5.1 | −5.1 | 0.0 | |
| 693 | 666 | 446 | |
| 172 | 161 | 98.0 | |
| 13.7 | 8.3 | −7.9 | |
| 186 | 169 | 90.1 | |
| 507 | 497 | 355 | |
| 507 | 497 | 355 | |
| 3.9 | 3.8 | −0.6 | |
| 511 | 501 | 355 | |
Per share | |||
| ₹5.98 | ₹5.82 | ₹5.46 | |
| ₹5.98 | ₹5.82 | ₹5.46 | |
Other comprehensive income — detail | |||
| 3.9 | 3.8 | −0.6 | |
| — | 4.9 | — | |
| 1.5 | 1.1 | 0.8 | |
| — | — | −0.2 | |
Per share — as-filed variants | |||
| ₹5.98 | ₹5.82 | ₹5.46 | |
| ₹5.98 | ₹5.82 | ₹5.46 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 1,901 | 1,829 | 1,579 | |
| 19.4% | 19.2% | 19.0% | |
Adjusted (ex-exceptional items) — derived | |||
| 698 | 671 | 446 | |
| −5.1 | −5.1 | 0.0 | |
| 511 | 501 | 355 | |
| ₹6.02 | ₹5.86 | ₹5.46 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 8,290.8 | 9,509.1 | 9,793.4 | |
| Other Income | 61.6 | 109.8 | 99.1 | |
| Total Income | 8,352.4 | 9,618.9 | 9,892.5 | |
| Expenses | ||||
| + Cost of Materials Consumed | 5,141.5 | 6,053.8 | 6,345.0 | |
| + Purchases of Stock-in-Trade | 1,609.7 | 1,621.7 | 1,550.6 | |
| + Changes in Inventories | -39.5 | 4.4 | -2.9 | |
| + Employee Benefit Expense | 293.8 | 340.5 | 374.6 | |
| + Finance Costs | 307.4 | 231.7 | 198.1 | |
| + Depreciation & Amortisation | 329.8 | 361.0 | 369.7 | |
| + Other Expenses | 264.3 | 334.9 | 359.6 | |
| Total Expenses | 7,906.9 | 8,948.0 | 9,194.7 | |
| EBITDA | 1,021.1 | 1,153.8 | 1,166.5 | |
| EBIT | 691.4 | 792.8 | 796.8 | |
| Profit | ||||
| PBT before Exceptional Items | 445.6 | 670.9 | 697.8 | |
| + Exceptional Items | 0.0 | -5.1 | -5.1 | |
| Pretax Income | 445.6 | 665.8 | 692.6 | |
| + Current Tax | 98.0 | 160.6 | 172.1 | |
| + Deferred Tax | -7.9 | 8.3 | 13.7 | |
| Tax Expense | 90.1 | 168.9 | 185.8 | |
| Net Income | 355.4 | 496.9 | 506.8 | |
| + Net Income — Continuing Ops | 355.4 | 496.9 | 506.8 | |
| + Other Comprehensive Income | -0.6 | 3.8 | 3.9 | |
| Total Comprehensive Income | 354.8 | 500.6 | 510.8 | |
| Per Share | ||||
| Basic EPS | 5.46 | 5.82 | 5.98 | |
| Diluted EPS | 5.46 | 5.82 | 5.98 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.6 | 3.8 | 3.9 | |
| + Items NOT to be Reclassified to P&L | — | 4.9 | — | |
| + Tax on Items NOT to be Reclassified | 0.8 | 1.1 | 1.5 | |
| + Tax on Items to be Reclassified | -0.2 | — | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 5.46 | 5.82 | 5.98 | |
| Diluted EPS — Continuing Operations | 5.46 | 5.82 | 5.98 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 1,579.2 | 1,829.2 | 1,900.7 | |
| Gross Margin % | 19.05 | 19.24 | 19.41 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 445.6 | 670.9 | 697.8 | |
| − Exceptional Items (reconciliation) | 0.0 | -5.1 | -5.1 | |
| Net Income Adj (tax-effected) | 355.4 | 500.7 | 510.6 | |
| EPS Adj | 5.46 | 5.86 | 6.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 325.5 | 444.9 | 444.9 | |