In ₹ Crore except Per Share Latest Annual	BELLACASA FY26	THOMASCOTT FY26	SSDL FY26	ZODIACLOTH FY26	Peer Average
Valuation — at last close
P/E	14.66×	21.17×	◆ 11.50×	—	16.33× -10%
P/B	1.78×	3.02×	1.38×	◆ 0.99×	1.79× -1%
EV/EBITDA	9.40×	13.78×	6.19×	◆ -16.51×	1.15× +715%
Market Cap	₹297 Cr	₹415 Cr	₹268 Cr	₹179 Cr	₹287 Cr +3%
Growth
Revenue CAGR 3Y	—	◆ 59.52%	—	-2.60%	28.46%
Revenue CAGR 5Y	—	◆ 64.04%	—	10.04%	37.04%
Net Income CAGR 3Y	—	88.56%	—	—	88.56%
Revenue YoY (latest Q)	◆ 33.41%	22.14%	1.95%	-14.82%	3.09% +981%
Net Income YoY (latest Q)	-46.07%	◆ 56.90%	3.98%	4.17%	21.68% -312%
Profitability
EBITDA Margin	8.04%	◆ 13.12%	5.07%	-7.86%	3.44% +133%
Net Income Margin	4.83%	◆ 7.57%	3.71%	-21.69%	-3.47% +239%
Return on Common Equity	12.05%	◆ 15.87%	12.57%	-18.08%	3.45% +249%
Return on Capital Employed	14.92%	◆ 24.89%	13.71%	-15.43%	7.72% +93%
Return on Assets	6.68%	◆ 10.20%	8.11%	-10.13%	2.73% +145%
Credit & Quality
Total Debt/Equity	0.30×	0.34×	◆ 0.00×	0.27×	0.20× +48%
Interest Coverage	5.47×	11.51×	◆ 26.33×	-3.60×	11.41× -52%
Scale — latest FY
Revenue / Total Income	₹416 Cr	₹255 Cr	₹631 Cr	₹162 Cr	₹349 Cr +19%
Net Income	₹20.1 Cr	₹19.3 Cr	₹23.4 Cr	−₹35 Cr	₹2.6 Cr +687%
Total Assets	₹302 Cr	₹238 Cr	₹287 Cr	₹342 Cr	₹289 Cr +4%
EPS	₹15.13	₹13.35	₹5.89	₹-13.33	₹1.97 +668%
Book Value per Share	₹124.81	₹93.59	₹49.16	₹66.28	₹69.68 +79%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.