In ₹ Crore except Per Share Latest Annual | BEEKAY FY25 | DHATRE FY24 | PANCHMAHQ FY25 | WELSPLSOL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | 160.92× | — | 160.92× | |
| Growth | ||||||
| Revenue CAGR 3Y | -6.01% | — | 4.16% | ◆ 75.73% | 39.95% -115% | |
| Revenue CAGR 5Y | — | — | -3.30% | — | -3.30% | |
| Net Income CAGR 3Y | ◆ -16.49% | — | -30.28% | — | -30.28% +46% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 11.43% | 2.19% | 4.05% | 5.29% | 4.05% +182% | |
| Net Income Margin | ◆ 8.43% | 5.38% | 0.87% | 2.56% | 2.56% +229% | |
| Return on Common Equity | 8.92% | ◆ 15.87% | 2.07% | 4.97% | 4.97% +79% | |
| Return on Capital Employed | ◆ 8.20% | 5.61% | 4.45% | 6.54% | 5.61% +46% | |
| Return on Assets | 6.32% | ◆ 14.63% | 1.38% | 2.60% | 2.60% +143% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.27× | ◆ 0.00× | 0.31× | 0.08× | 0.08× +238% | |
| Interest Coverage | ◆ 5.38× | — | 1.33× | 1.17× | 1.25× +330% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,076 Cr | ₹208 Cr | ₹383 Cr | ₹886 Cr | ₹383 Cr +181% | |
| Net Income | ₹90.7 Cr | ₹11.2 Cr | ₹3.3 Cr | ₹22.7 Cr | ₹11.2 Cr +712% | |
| Total Assets | ₹1,436 Cr | ₹76.4 Cr | ₹242 Cr | ₹871 Cr | ₹242 Cr +494% | |
| EPS | — | — | ₹1.74 | — | ₹1.74 | |