| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 457 | 322 | 250 | 197 | |
| 216 | 273 | 213 | 23.3 | |
| 0.4 | 0.4 | 0.1 | — | |
| 156 | 66.9 | 72.0 | 18.7 | |
| — | 154 | 176 | 160 | |
| 0.6 | 2.2 | 3.4 | 0.7 | |
| 157 | — | — | — | |
| 36.7 | 53.5 | 16.7 | 242 | |
| 868 | 718 | 556 | 482 | |
Current assets | ||||
| 272 | 218 | 226 | 280 | |
| 59.7 | — | — | — | |
| 158 | — | — | — | |
| 1.3 | — | — | — | |
| 0.1 | — | — | — | |
| 0.6 | — | — | — | |
| 71.1 | 44.0 | 18.2 | 27.3 | |
| 568 | 543 | 567 | 568 | |
| 1,436 | 1,262 | 1,123 | 1,050 | |
Equity | ||||
| 19.1 | 19.1 | 19.1 | 19.1 | |
| 998 | 924 | 792 | 685 | |
| 1,017 | 943 | 811 | 704 | |
| 1,017 | 943 | 811 | 704 | |
Liabilities | ||||
| 78.6 | 99.8 | 124 | 150 | |
| 78.6 | 99.8 | 124 | 150 | |
| 1.6 | 1.0 | 0.9 | 0.9 | |
| 31.5 | 9.2 | 21.4 | 21.7 | |
| 0.4 | 0.4 | 0.5 | 0.5 | |
| 112 | 110 | 147 | 173 | |
| 199 | 124 | 99.1 | 126 | |
| 68.9 | 50.7 | 34.0 | 34.7 | |
| 25.5 | 26.4 | 23.7 | 4.2 | |
| 293 | 201 | 157 | 165 | |
| 0.0 | 0.1 | 0.0 | 0.0 | |
| 12.9 | 7.5 | 7.9 | 8.6 | |
| 306 | 208 | 165 | 173 | |
| 418 | 319 | 312 | 346 | |
| 1,436 | 1,262 | 1,123 | 1,050 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 197.0 | 250.0 | 321.9 | 457.2 | |
| + Capital Work-in-Progress | 23.3 | 213.5 | 273.3 | 216.3 | |
| + Other Intangibles | — | 0.1 | 0.4 | 0.4 | |
| + Non-current Investments | 18.7 | 72.0 | 66.9 | 156.3 | |
| + Trade Receivables — Non-current | 159.6 | 175.6 | 154.0 | — | |
| + Other Non-current Financial Assets | 0.7 | 3.4 | 2.2 | 0.6 | |
| Non-current Financial Assets | — | — | — | 156.9 | |
| + Other Non-current Assets | 242.0 | 16.7 | 53.5 | 36.7 | |
| Total Non-current Assets | 481.6 | 555.6 | 718.2 | 867.5 | |
| Current Assets | |||||
| + Inventories | 279.7 | 226.4 | 218.5 | 272.1 | |
| + Current Investments | — | — | — | 59.7 | |
| + Trade Receivables | — | — | — | 157.7 | |
| + Cash & Cash Equivalents | — | — | — | 1.3 | |
| + Other Bank Balances | — | — | — | 0.1 | |
| + Other Current Financial Assets | — | — | — | 0.6 | |
| + Other Current Assets | 27.3 | 18.2 | 44.0 | 71.1 | |
| Total Current Assets | 568.2 | 567.2 | 543.4 | 568.0 | |
| Total Assets | 1,049.8 | 1,122.8 | 1,261.5 | 1,435.6 | |
| Equity | |||||
| + Equity Share Capital | 19.1 | 19.1 | 19.1 | 19.1 | |
| + Other Equity / Reserves | 684.5 | 791.8 | 923.7 | 998.1 | |
| Equity — Owners of Parent | 703.6 | 810.8 | 942.8 | 1,017.2 | |
| Total Equity | 703.6 | 810.8 | 942.8 | 1,017.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 149.8 | 124.5 | 99.8 | 78.6 | |
| Non-current Financial Liabilities | 149.8 | 124.5 | 99.8 | 78.6 | |
| + Provisions — Non-current | 0.9 | 0.9 | 1.0 | 1.6 | |
| + Deferred Tax Liabilities | 21.7 | 21.4 | 9.2 | 31.5 | |
| + Other Non-current Liabilities | 0.5 | 0.5 | 0.4 | 0.4 | |
| Non-current Liabilities | 172.9 | 147.2 | 110.4 | 112.1 | |
| + Borrowings — Current | 125.8 | 99.1 | 123.7 | 198.9 | |
| + Trade Payables | 34.7 | 34.0 | 50.7 | 68.9 | |
| + Other Current Financial Liab | 4.2 | 23.7 | 26.4 | 25.5 | |
| Current Financial Liabilities | 164.7 | 156.8 | 200.8 | 293.3 | |
| + Provisions — Current | 0.0 | 0.0 | 0.1 | 0.0 | |
| + Other Current Liabilities | 8.6 | 7.9 | 7.5 | 12.9 | |
| Current Liabilities | 173.3 | 164.7 | 208.3 | 306.3 | |
| Total Liabilities | 346.2 | 311.9 | 318.7 | 418.4 | |
| Total Equity & Liabilities | 1,049.8 | 1,122.8 | 1,261.5 | 1,435.6 | |