BAYERCROP3,979.20

Bayer Cropscience Ltd.

· Chemicals
₹ CrorePeersUPLPIINDRALLISATULSHKANURASCAMLINFINECLEAN
Comp Set
In ₹ Crore except Per Share
Latest Annual
BAYERCROP
FY26
UPL
FY26
PIIND
FY26
RALLIS
FY25
Peer
Median
Valuation — at last close
P/E25.72×27.03×26.37×
P/B1.18×3.18×2.18×
EV/EBITDA6.90×20.24×13.57×
Market Cap₹48,507 Cr₹35,766 Cr₹42,136 Cr
Growth
Revenue CAGR 3Y-1.09%1.13%0.75%0.75%
Revenue CAGR 5Y5.90%6.02%7.96%3.41%6.02% -2%
Net Income CAGR 3Y-20.47%2.42%-8.66%-8.66%
Revenue YoY (latest Q)10.47%-10.43%7.70%7.70%
Net Income YoY (latest Q)58.52%-38.95%-274.33%-38.95%
Profitability
EBITDA Margin15.40%17.89%25.32%10.77%17.89% -14%
Net Income Margin12.14%4.28%19.67%4.70%4.70% +158%
Return on Common Equity23.24%4.66%11.58%6.57%6.57% +254%
Return on Capital Employed24.90%9.97%11.08%8.29%9.97% +150%
Return on Assets12.09%2.33%9.82%4.21%4.21% +187%
Credit & Quality
Total Debt/Equity0.53×0.02×0.01×0.02×
Interest Coverage39.38×1.77×78.84×13.31×13.31× +196%
Scale — latest FY
Revenue / Total Income₹5,675 Cr₹51,839 Cr₹6,714 Cr₹2,663 Cr₹6,714 Cr -15%
Net Income₹689 Cr₹2,220 Cr₹1,321 Cr₹125 Cr₹1,321 Cr -48%
Total Assets₹5,699 Cr₹95,205 Cr₹13,444 Cr₹2,974 Cr₹13,444 Cr -58%
EPS₹22.32₹87.06₹54.69
Book Value per Share₹488.39₹738.85₹613.62
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 85%.