In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 376.2 | 426.9 | 401.5 | |
| + Investment Property | 25.1 | 24.6 | 24.1 | |
| + Other Intangibles | 13.2 | 18.2 | 32.8 | |
| + Intangibles under Development | 112.2 | 118.2 | 122.5 | |
| + Other Non-current Financial Assets | 151.3 | 129.3 | — | |
| + Deferred Tax Assets | — | 9.7 | 12.4 | |
| + Other Non-current Assets | — | 42.1 | 47.2 | |
| Total Non-current Assets | 691.6 | 774.3 | 781.1 | |
| Current Assets | ||||
| + Inventories | 1,545.2 | 2,361.8 | 2,135.5 | |
| + Current Investments | 53.9 | 35.4 | 57.4 | |
| + Trade Receivables | 960.1 | 952.1 | 1,115.5 | |
| + Cash & Cash Equivalents | 1,156.8 | 885.5 | 1,414.6 | |
| + Other Current Financial Assets | 174.3 | — | 12.2 | |
| Current Financial Assets | 2,345.1 | 1,873.0 | 2,599.7 | |
| + Other Current Assets | — | 220.9 | 175.9 | |
| Total Current Assets | 3,905.5 | 4,471.6 | 4,918.3 | |
| Total Assets | 4,597.1 | 5,245.9 | 5,699.4 | |
| Equity | ||||
| + Equity Share Capital | 44.9 | 44.9 | 44.9 | |
| + Other Equity / Reserves | 2,804.5 | 2,805.5 | 2,920.8 | |
| Equity — Owners of Parent | 2,849.4 | 2,850.4 | 2,965.7 | |
| Total Equity | 2,849.4 | 2,850.4 | 2,965.7 | |
| Liabilities | ||||
| + Provisions — Non-current | 125.3 | 110.2 | 127.4 | |
| Non-current Liabilities | 150.3 | 171.8 | 166.2 | |
| + Trade Payables | 605.1 | 1,098.4 | 1,237.9 | |
| + Other Current Financial Liab | 48.6 | 62.3 | 133.2 | |
| + Provisions — Current | 51.8 | 87.1 | 101.9 | |
| + Other Current Liabilities | — | 930.7 | 1,047.0 | |
| Current Liabilities | 1,597.4 | 2,223.7 | 2,567.5 | |
| Total Liabilities | 1,747.7 | 2,395.5 | 2,733.7 | |
| Total Equity & Liabilities | 4,597.1 | 5,245.9 | 5,699.4 | |