| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 80.8 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 1.3 | 1.4 | 0.5 | ||
| 29.4 | 29.4 | 33.0 | 48.7 | 61.4 | ||
| 110 | — | — | — | — | ||
| 29.1 | 29.1 | 31.7 | 47.3 | 60.9 | ||
| ₹49.61 | — | — | — | — | ||
| 155 | 155 | 158 | 169 | 175 | ||
| 19.0% | 19.0% | 20.8% | 28.8% | 35.2% | ||
| 0.27× | — | — | — | — | ||
| 0.51× | — | — | — | — | ||
| 8.84× | — | — | — | — | ||
| 14.94× | — | — | — | — | ||
| 15.04× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 216 | 212 | 208 | 234 | 183 | ||
| 12.4 | 10.9 | 19.5 | 24.1 | 23.2 | ||
| 7.4 | 5.5 | 13.6 | 16.7 | 15.8 | ||
| — | 10.7 | 12.1 | 16.3 | 24.8 | ||
| 7.3 | 7.3 | 9.6 | 13.7 | 24.3 | ||
| — | 4.8 | 7.2 | 10.4 | 21.1 | ||
| — | 3.4 | 2.5 | 2.7 | 0.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 80.8 | |
| - Cash, Equiv & ST Investments | 0.5 | 1.4 | 1.3 | 0.3 | 0.3 | |
| + Total Debt | 61.4 | 48.7 | 33.0 | 29.4 | 29.4 | |
| Enterprise Value | — | — | — | — | 109.9 | |
| Net Debt (memo) | 60.9 | 47.3 | 31.7 | 29.1 | 29.1 | |
| EV per Share | — | — | — | — | 49.61 | |
| Total Capital | 174.5 | 169.0 | 158.4 | 154.7 | 154.7 | |
| Total Debt/Total Capital | 35.21 | 28.82 | 20.85 | 18.99 | 18.99 | |
| Total Debt/EV | — | — | — | — | 0.27 | |
| EV/Sales | — | — | — | — | 0.51 | |
| EV/EBITDA | — | — | — | — | 8.84 | |
| EV/EBIT | — | — | — | — | 14.94 | |
| EV/Free Cash Flow | — | — | — | — | 15.04 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 182.6 | 234.0 | 207.9 | 212.2 | 215.5 | |
| EBITDA | 23.2 | 24.1 | 19.5 | 10.9 | 12.4 | |
| EBIT | 15.8 | 16.7 | 13.6 | 5.5 | 7.4 | |
| Operating Cash Flow | 24.8 | 16.3 | 12.1 | 10.7 | — | |
| Free Cash Flow | 24.3 | 13.7 | 9.6 | 7.3 | 7.3 | |
| FCFF (free cash flow to the firm) | 21.1 | 10.4 | 7.2 | 4.8 | — | |
| Capital Expenditure | 0.4 | 2.7 | 2.5 | 3.4 | — | |