In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 135.1 | 131.7 | 126.4 | 126.4 | |
| + Capital Work-in-Progress | 0.3 | 0.0 | 1.9 | 1.9 | |
| + Investment Property | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.2 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 7.4 | 5.3 | 2.5 | 2.5 | |
| Non-current Financial Assets | 7.4 | 5.5 | 2.8 | 2.8 | |
| + Other Non-current Assets | 0.0 | 0.0 | 2.2 | 2.2 | |
| Total Non-current Assets | 143.0 | 137.2 | 133.4 | 133.4 | |
| Current Assets | |||||
| + Inventories | 36.7 | 33.1 | 30.5 | 30.5 | |
| + Trade Receivables | 17.1 | 19.0 | 24.6 | 24.6 | |
| + Cash & Cash Equivalents | 1.4 | 1.3 | 0.3 | 0.3 | |
| + Other Bank Balances | 1.8 | 1.9 | 0.8 | 0.8 | |
| + Short-term Loans | 11.3 | 9.6 | 6.5 | 6.5 | |
| + Other Current Financial Assets | 23.1 | 16.9 | 0.3 | 0.3 | |
| Current Financial Assets | 54.7 | 48.8 | 32.3 | 32.3 | |
| + Other Current Assets | 0.0 | 0.0 | 13.7 | 13.7 | |
| Total Current Assets | 91.4 | 81.9 | 76.6 | 76.6 | |
| Total Assets | 234.4 | 219.1 | 209.9 | 209.9 | |
| Equity | |||||
| + Equity Share Capital | 22.2 | 22.2 | 22.2 | 22.2 | |
| + Other Equity / Reserves | 98.2 | 103.3 | 103.2 | 103.2 | |
| Equity — Owners of Parent | 120.3 | 125.4 | 125.3 | 125.3 | |
| Total Equity | 120.3 | 125.4 | 125.3 | 125.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 17.9 | 10.9 | 6.2 | 6.2 | |
| + Other Non-current Financial Liab | 15.6 | 12.1 | 10.2 | 10.2 | |
| Non-current Financial Liabilities | 33.5 | 23.1 | 16.5 | 16.5 | |
| + Deferred Tax Liabilities | 2.0 | 1.3 | 1.4 | 1.4 | |
| + Other Non-current Liabilities | 2.1 | 4.2 | 0.6 | 0.6 | |
| Non-current Liabilities | 37.5 | 28.6 | 18.5 | 18.5 | |
| + Borrowings — Current | 30.8 | 22.1 | 23.1 | 23.1 | |
| + Trade Payables | 20.7 | 17.0 | 23.0 | 23.0 | |
| + Other Current Financial Liab | 23.9 | 6.6 | 4.8 | 4.8 | |
| Current Financial Liabilities | 75.5 | 45.7 | 51.0 | 51.0 | |
| + Provisions — Current | 0.7 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.5 | 0.4 | 0.1 | 0.1 | |
| + Other Current Liabilities | 0.0 | 18.8 | 15.1 | 15.1 | |
| Current Liabilities | 76.6 | 65.0 | 66.1 | 66.1 | |
| Total Liabilities | 114.1 | 93.7 | 84.6 | 84.6 | |
| Total Equity & Liabilities | 234.4 | 219.1 | 209.9 | 209.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.3 | 0.5 | 0.5 | |
| + Dues to Other Creditors — Current | — | 15.7 | 22.6 | 22.6 | |