| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 71.0 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10.2 | 10.2 | 0.2 | 0.3 | 0.8 | ||
| 3.0 | 3.0 | 0.1 | 0.0 | — | ||
| 39.3 | 39.3 | 34.3 | 24.8 | 15.0 | ||
| 103 | — | — | — | — | ||
| 29.1 | 29.1 | 34.0 | 24.5 | 14.2 | ||
| ₹94.44 | — | — | — | — | ||
| 81.9 | 81.9 | 65.8 | 64.5 | 55.1 | ||
| 48.0% | 48.0% | 52.0% | 38.4% | 27.3% | ||
| 0.38× | — | — | — | — | ||
| 1.83× | — | — | — | — | ||
| 15.53× | — | — | — | — | ||
| 28.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 56.5 | 57.1 | 54.2 | 50.0 | 42.3 | ||
| 6.6 | 5.2 | −2.9 | 3.6 | 5.9 | ||
| 3.6 | 2.4 | −5.4 | 1.4 | 4.5 | ||
| — | 1.1 | 0.9 | 2.8 | 9.6 | ||
| −4.9 | −4.9 | −3.6 | −7.2 | 3.2 | ||
| — | −7.1 | −3.7 | −7.2 | 2.8 | ||
| — | 6.0 | 4.5 | 10.0 | 6.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 71.0 | |
| - Cash, Equiv & ST Investments | 0.8 | 0.3 | 0.2 | 10.2 | 10.2 | |
| + Minority Interest | — | 0.0 | 0.1 | 3.0 | 3.0 | |
| + Total Debt | 15.0 | 24.8 | 34.3 | 39.3 | 39.3 | |
| Enterprise Value | — | — | — | — | 103.2 | |
| Net Debt (memo) | 14.2 | 24.5 | 34.0 | 29.1 | 29.1 | |
| EV per Share | — | — | — | — | 94.44 | |
| Total Capital | 55.1 | 64.5 | 65.8 | 81.9 | 81.9 | |
| Total Debt/Total Capital | 27.27 | 38.40 | 52.03 | 48.03 | 48.03 | |
| Total Debt/EV | — | — | — | — | 0.38 | |
| EV/Sales | — | — | — | — | 1.83 | |
| EV/EBITDA | — | — | — | — | 15.53 | |
| EV/EBIT | — | — | — | — | 28.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 42.3 | 50.0 | 54.2 | 57.1 | 56.5 | |
| EBITDA | 5.9 | 3.6 | -2.9 | 5.2 | 6.6 | |
| EBIT | 4.5 | 1.4 | -5.4 | 2.4 | 3.6 | |
| Operating Cash Flow | 9.6 | 2.8 | 0.9 | 1.1 | — | |
| Free Cash Flow | 3.2 | -7.2 | -3.6 | -4.9 | -4.9 | |
| FCFF (free cash flow to the firm) | 2.8 | -7.2 | -3.7 | -7.1 | — | |
| Capital Expenditure | 6.4 | 10.0 | 4.5 | 6.0 | — | |