| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 26.2 | 15.4 | 14.0 | 8.8 | ||
| 0.5 | 7.6 | 6.5 | 3.4 | ||
| 0.0 | 0.0 | 0.3 | 0.3 | ||
| 0.1 | 0.5 | 1.0 | 0.1 | ||
| 0.1 | 0.0 | 0.0 | 0.1 | ||
| 6.0 | 5.4 | 6.2 | 2.9 | ||
| 6.1 | 5.4 | 6.2 | 2.9 | ||
| 0.4 | — | — | — | ||
| — | — | — | 8.2 | ||
| 33.2 | 28.9 | 28.1 | 23.7 | ||
Current assets | |||||
| 6.1 | 5.8 | 8.3 | 8.7 | ||
| 29.2 | 27.8 | 23.0 | 11.7 | ||
| 10.2 | 0.2 | 0.3 | 0.8 | ||
| 0.8 | 4.4 | 2.4 | 1.7 | ||
| 0.0 | 0.0 | 0.1 | 0.2 | ||
| 17.0 | 9.7 | 11.3 | 4.4 | ||
| 57.1 | 42.1 | 37.0 | 18.9 | ||
| 3.0 | 3.3 | 2.8 | 13.3 | ||
| 67.5 | 53.2 | 49.3 | 41.5 | ||
| 101 | 82.2 | 77.4 | 65.2 | ||
Equity | |||||
| 10.9 | 10.9 | 10.8 | 10.8 | ||
| 28.6 | 20.6 | 28.9 | 29.3 | ||
| 39.6 | 31.5 | 39.7 | 40.1 | ||
| 3.0 | 0.1 | 0.0 | — | ||
| 42.6 | 31.6 | 39.8 | 40.1 | ||
Liabilities | |||||
| 13.0 | 11.7 | 10.9 | 4.9 | ||
| 1.1 | — | 0.5 | 1.1 | ||
| 14.2 | 11.7 | 11.4 | 6.1 | ||
| 1.3 | 0.8 | 0.6 | 0.3 | ||
| 0.0 | 0.2 | 0.4 | 0.2 | ||
| 15.5 | 12.7 | 12.3 | 6.6 | ||
| 26.3 | 22.6 | 13.9 | 10.1 | ||
| 8.0 | 5.4 | 3.9 | 3.1 | ||
| 0.7 | 1.5 | 2.2 | 2.2 | ||
| 35.0 | 29.5 | 20.0 | 15.4 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | ||
| 7.6 | 8.3 | 5.3 | 3.1 | ||
| 42.7 | 37.9 | 25.4 | 18.5 | ||
| 58.1 | 50.6 | 37.7 | 25.1 | ||
| 101 | 82.2 | 77.4 | 65.2 | ||
Assets — additional as-filed lines | |||||
| 1.2 | 2.1 | 1.3 | 0.5 | ||
Trade payables — MSME split | |||||
| 0.9 | 0.7 | — | — | ||
| 7.1 | 4.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 8.8 | 14.0 | 15.4 | 26.2 | 26.2 | |
| + Capital Work-in-Progress | 3.4 | 6.5 | 7.6 | 0.5 | 0.5 | |
| + Goodwill | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | 1.0 | 0.5 | 0.1 | 0.1 | |
| + Non-current Investments | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 2.9 | 6.2 | 5.4 | 6.0 | 6.0 | |
| Non-current Financial Assets | 2.9 | 6.2 | 5.4 | 6.1 | 6.1 | |
| + Deferred Tax Assets | — | — | — | 0.4 | 0.4 | |
| + Other Non-current Assets | 8.2 | — | — | — | — | |
| Total Non-current Assets | 23.7 | 28.1 | 28.9 | 33.2 | 33.2 | |
| Current Assets | ||||||
| + Inventories | 8.7 | 8.3 | 5.8 | 6.1 | 6.1 | |
| + Trade Receivables | 11.7 | 23.0 | 27.8 | 29.2 | 29.2 | |
| + Cash & Cash Equivalents | 0.8 | 0.3 | 0.2 | 10.2 | 10.2 | |
| + Other Bank Balances | 1.7 | 2.4 | 4.4 | 0.8 | 0.8 | |
| + Short-term Loans | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 4.4 | 11.3 | 9.7 | 17.0 | 17.0 | |
| Current Financial Assets | 18.9 | 37.0 | 42.1 | 57.1 | 57.1 | |
| + Other Current Assets | 13.3 | 2.8 | 3.3 | 3.0 | 3.0 | |
| Total Current Assets | 41.5 | 49.3 | 53.2 | 67.5 | 67.5 | |
| Total Assets | 65.2 | 77.4 | 82.2 | 100.7 | 100.7 | |
| Equity | ||||||
| + Equity Share Capital | 10.8 | 10.8 | 10.9 | 10.9 | 10.9 | |
| + Other Equity / Reserves | 29.3 | 28.9 | 20.6 | 28.6 | 28.6 | |
| Equity — Owners of Parent | 40.1 | 39.7 | 31.5 | 39.6 | 39.6 | |
| + Minority Interest | — | 0.0 | 0.1 | 3.0 | 3.0 | |
| Total Equity | 40.1 | 39.8 | 31.6 | 42.6 | 42.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.9 | 10.9 | 11.7 | 13.0 | 13.0 | |
| + Other Non-current Financial Liab | 1.1 | 0.5 | — | 1.1 | 1.1 | |
| Non-current Financial Liabilities | 6.1 | 11.4 | 11.7 | 14.2 | 14.2 | |
| + Provisions — Non-current | 0.3 | 0.6 | 0.8 | 1.3 | 1.3 | |
| + Deferred Tax Liabilities | 0.2 | 0.4 | 0.2 | 0.0 | 0.0 | |
| Non-current Liabilities | 6.6 | 12.3 | 12.7 | 15.5 | 15.5 | |
| + Borrowings — Current | 10.1 | 13.9 | 22.6 | 26.3 | 26.3 | |
| + Trade Payables | 3.1 | 3.9 | 5.4 | 8.0 | 8.0 | |
| + Other Current Financial Liab | 2.2 | 2.2 | 1.5 | 0.7 | 0.7 | |
| Current Financial Liabilities | 15.4 | 20.0 | 29.5 | 35.0 | 35.0 | |
| + Provisions — Current | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Liabilities | 3.1 | 5.3 | 8.3 | 7.6 | 7.6 | |
| Current Liabilities | 18.5 | 25.4 | 37.9 | 42.7 | 42.7 | |
| Total Liabilities | 25.1 | 37.7 | 50.6 | 58.1 | 58.1 | |
| Total Equity & Liabilities | 65.2 | 77.4 | 82.2 | 100.7 | 100.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.5 | 1.3 | 2.1 | 1.2 | 1.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.7 | 0.9 | 0.9 | |
| + Dues to Other Creditors — Current | — | — | 4.7 | 7.1 | 7.1 | |