| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,348 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 109 | 109 | 60.6 | 16.8 | 7.0 | ||
| 428 | 428 | 318 | 222 | 292 | ||
| 8,666 | — | — | — | — | ||
| 318 | 318 | 258 | 205 | 285 | ||
| ₹605.81 | — | — | — | — | ||
| 2,112 | 2,112 | 1,621 | 1,273 | 1,293 | ||
| 20.3% | 20.3% | 19.6% | 17.4% | 22.5% | ||
| 0.05× | — | — | — | — | ||
| 2.11× | — | — | — | — | ||
| 12.17× | — | — | — | — | ||
| 15.28× | — | — | — | — | ||
| 35.93× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,110 | 3,896 | 3,213 | 2,768 | 2,332 | ||
| 712 | 681 | 611 | 422 | 364 | ||
| 567 | 547 | 517 | 346 | 308 | ||
| — | 380 | 164 | 458 | −41.5 | ||
| 241 | 241 | 65.9 | 367 | −167 | ||
| — | 236 | 59.0 | 361 | −170 | ||
| — | 139 | 98.5 | 91.3 | 125 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,347.7 | |
| - Cash, Equiv & ST Investments | 7.0 | 16.8 | 60.6 | 109.3 | 109.3 | |
| + Total Debt | 291.6 | 221.6 | 318.5 | 427.7 | 427.7 | |
| Enterprise Value | — | — | — | — | 8,666.1 | |
| Net Debt (memo) | 284.6 | 204.8 | 257.9 | 318.4 | 318.4 | |
| EV per Share | — | — | — | — | 605.81 | |
| Total Capital | 1,293.1 | 1,273.1 | 1,621.3 | 2,112.1 | 2,112.1 | |
| Total Debt/Total Capital | 22.55 | 17.40 | 19.64 | 20.25 | 20.25 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 2.11 | |
| EV/EBITDA | — | — | — | — | 12.17 | |
| EV/EBIT | — | — | — | — | 15.28 | |
| EV/Free Cash Flow | — | — | — | — | 35.93 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,331.8 | 2,768.4 | 3,212.5 | 3,896.4 | 4,110.2 | |
| EBITDA | 364.1 | 422.3 | 611.2 | 681.2 | 712.4 | |
| EBIT | 307.7 | 346.3 | 516.8 | 546.7 | 567.2 | |
| Operating Cash Flow | -41.5 | 458.1 | 164.3 | 380.3 | — | |
| Free Cash Flow | -166.9 | 366.8 | 65.9 | 241.2 | 241.2 | |
| FCFF (free cash flow to the firm) | -170.0 | 361.5 | 59.0 | 235.5 | — | |
| Capital Expenditure | 125.5 | 91.3 | 98.5 | 139.1 | — | |