| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 465 | 513 | 451 | 351 | ||
| 11.3 | 5.2 | 9.8 | 18.5 | ||
| 6.7 | 2.9 | 3.2 | 8.5 | ||
| 4.1 | 4.2 | 2.8 | 13.8 | ||
| 4.1 | 4.2 | 2.8 | 13.8 | ||
| 0.0 | 103 | 45.2 | 29.2 | ||
| 27.3 | 8.6 | 9.6 | 7.2 | ||
| 515 | 636 | 521 | 428 | ||
Current assets | |||||
| 1,498 | 1,381 | 922 | 995 | ||
| 78.6 | 38.1 | 0.0 | 0.0 | ||
| 738 | 611 | 481 | 413 | ||
| 30.8 | 22.5 | 16.8 | 7.0 | ||
| 50.0 | 96.6 | 46.7 | 11.3 | ||
| 47.6 | 0.7 | 2.1 | 0.6 | ||
| 945 | 769 | 547 | 432 | ||
| 99.9 | 59.6 | 37.5 | 28.3 | ||
| 2,543 | 2,210 | 1,506 | 1,456 | ||
| 3,058 | 2,846 | 2,027 | 1,884 | ||
Equity | |||||
| 28.6 | 28.6 | 14.3 | 14.3 | ||
| 1,656 | 1,274 | 1,037 | 987 | ||
| 1,684 | 1,303 | 1,052 | 1,002 | ||
| 1,684 | 1,303 | 1,052 | 1,002 | ||
Liabilities | |||||
| 22.0 | 24.7 | 35.5 | 38.3 | ||
| 138 | 211 | 166 | 109 | ||
| 161 | 236 | 201 | 147 | ||
| 16.4 | 13.1 | 11.7 | 10.7 | ||
| 41.9 | 156 | 78.0 | 74.0 | ||
| 0.1 | 0.3 | 0.3 | 0.3 | ||
| 219 | 405 | 291 | 232 | ||
| 406 | 294 | 186 | 253 | ||
| 569 | 609 | 397 | 349 | ||
| 90.9 | 164 | 62.6 | 36.7 | ||
| 1,066 | 1,066 | 646 | 639 | ||
| 2.5 | 2.2 | 1.6 | 1.6 | ||
| 23.6 | 20.8 | 13.2 | 0.0 | ||
| 62.9 | 49.2 | 24.4 | 9.6 | ||
| 1,155 | 1,138 | 685 | 650 | ||
| 1,374 | 1,544 | 976 | 882 | ||
| 3,058 | 2,846 | 2,027 | 1,884 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.0 | 0.5 | ||
Trade payables — MSME split | |||||
| 28.8 | 25.8 | — | — | ||
| 540 | 583 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 350.5 | 450.9 | 512.8 | 465.5 | 465.5 | |
| + Capital Work-in-Progress | 18.5 | 9.8 | 5.2 | 11.3 | 11.3 | |
| + Other Intangibles | 8.5 | 3.2 | 2.9 | 6.7 | 6.7 | |
| + Other Non-current Financial Assets | 13.8 | 2.8 | 4.2 | 4.1 | 4.1 | |
| Non-current Financial Assets | 13.8 | 2.8 | 4.2 | 4.1 | 4.1 | |
| + Deferred Tax Assets | 29.2 | 45.2 | 102.7 | 0.0 | 0.0 | |
| + Other Non-current Assets | 7.2 | 9.6 | 8.6 | 27.3 | 27.3 | |
| Total Non-current Assets | 427.7 | 521.4 | 636.3 | 514.9 | 514.9 | |
| Current Assets | ||||||
| + Inventories | 994.9 | 922.0 | 1,381.3 | 1,498.3 | 1,498.3 | |
| + Current Investments | 0.0 | 0.0 | 38.1 | 78.6 | 78.6 | |
| + Trade Receivables | 413.5 | 480.9 | 611.4 | 738.0 | 738.0 | |
| + Cash & Cash Equivalents | 7.0 | 16.8 | 22.5 | 30.8 | 30.8 | |
| + Other Bank Balances | 11.3 | 46.7 | 96.6 | 50.0 | 50.0 | |
| + Other Current Financial Assets | 0.6 | 2.1 | 0.7 | 47.6 | 47.6 | |
| Current Financial Assets | 432.4 | 546.5 | 769.3 | 944.9 | 944.9 | |
| + Other Current Assets | 28.3 | 37.5 | 59.6 | 99.9 | 99.9 | |
| Total Current Assets | 1,456.0 | 1,506.1 | 2,210.1 | 2,543.1 | 2,543.1 | |
| Total Assets | 1,883.7 | 2,027.5 | 2,846.4 | 3,058.0 | 3,058.0 | |
| Equity | ||||||
| + Equity Share Capital | 14.3 | 14.3 | 28.6 | 28.6 | 28.6 | |
| + Other Equity / Reserves | 987.2 | 1,037.2 | 1,274.2 | 1,655.7 | 1,655.7 | |
| Equity — Owners of Parent | 1,001.5 | 1,051.5 | 1,302.8 | 1,684.3 | 1,684.3 | |
| Total Equity | 1,001.5 | 1,051.5 | 1,302.8 | 1,684.3 | 1,684.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 38.3 | 35.5 | 24.7 | 22.0 | 22.0 | |
| + Other Non-current Financial Liab | 108.8 | 165.8 | 211.5 | 138.5 | 138.5 | |
| Non-current Financial Liabilities | 147.1 | 201.3 | 236.1 | 160.5 | 160.5 | |
| + Provisions — Non-current | 10.7 | 11.7 | 13.1 | 16.4 | 16.4 | |
| + Deferred Tax Liabilities | 74.0 | 78.0 | 155.5 | 41.9 | 41.9 | |
| + Other Non-current Liabilities | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | |
| Non-current Liabilities | 232.0 | 291.3 | 405.1 | 219.0 | 219.0 | |
| + Borrowings — Current | 253.3 | 186.1 | 293.8 | 405.7 | 405.7 | |
| + Trade Payables | 349.0 | 396.9 | 609.0 | 569.2 | 569.2 | |
| + Other Current Financial Liab | 36.7 | 62.6 | 163.5 | 90.9 | 90.9 | |
| Current Financial Liabilities | 639.0 | 645.6 | 1,066.3 | 1,065.8 | 1,065.8 | |
| + Provisions — Current | 1.6 | 1.6 | 2.2 | 2.5 | 2.5 | |
| + Current Tax Liabilities | 0.0 | 13.2 | 20.8 | 23.6 | 23.6 | |
| + Other Current Liabilities | 9.6 | 24.4 | 49.2 | 62.9 | 62.9 | |
| Current Liabilities | 650.2 | 684.7 | 1,138.5 | 1,154.8 | 1,154.8 | |
| Total Liabilities | 882.2 | 976.0 | 1,543.5 | 1,373.7 | 1,373.7 | |
| Total Equity & Liabilities | 1,883.7 | 2,027.5 | 2,846.4 | 3,058.0 | 3,058.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 25.8 | 28.8 | 28.8 | |
| + Dues to Other Creditors — Current | — | — | 583.2 | 540.4 | 540.4 | |