| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 40,579 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,388 | 1,388 | 1,783 | 1,424 | 844 | ||
| 4,106 | 4,106 | 3,263 | 3,095 | 3,342 | ||
| 43,297 | — | — | — | — | ||
| 2,717 | 2,717 | 1,480 | 1,672 | 2,498 | ||
| ₹2,239.87 | — | — | — | — | ||
| 15,061 | 15,061 | 13,650 | 11,949 | 10,899 | ||
| 27.3% | 27.3% | 23.9% | 25.9% | 30.7% | ||
| 0.09× | — | — | — | — | ||
| 3.76× | — | — | — | — | ||
| 17.06× | — | — | — | — | ||
| 24.80× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 11,518 | 10,823 | 10,447 | 9,369 | 9,760 | ||
| 2,539 | 2,300 | 2,458 | 2,255 | 1,707 | ||
| 1,746 | 1,525 | 1,777 | 1,605 | 1,136 | ||
| — | 2,249 | 1,764 | 2,083 | 1,448 | ||
| −754 | −754 | 281 | 984 | −315 | ||
| — | −781 | 254 | 959 | −326 | ||
| — | 3,003 | 1,483 | 1,099 | 1,762 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 40,579.5 | |
| - Cash, Equiv & ST Investments | 843.9 | 1,423.6 | 1,783.0 | 1,388.4 | 1,388.4 | |
| + Total Debt | 3,341.8 | 3,095.4 | 3,262.6 | 4,105.6 | 4,105.6 | |
| Enterprise Value | — | — | — | — | 43,296.6 | |
| Net Debt (memo) | 2,497.9 | 1,671.8 | 1,479.5 | 2,717.2 | 2,717.2 | |
| EV per Share | — | — | — | — | 2,239.87 | |
| Total Capital | 10,898.7 | 11,949.3 | 13,650.2 | 15,060.9 | 15,060.9 | |
| Total Debt/Total Capital | 30.66 | 25.90 | 23.90 | 27.26 | 27.26 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 3.76 | |
| EV/EBITDA | — | — | — | — | 17.06 | |
| EV/EBIT | — | — | — | — | 24.80 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 9,759.5 | 9,368.9 | 10,447.0 | 10,823.1 | 11,518.3 | |
| EBITDA | 1,707.1 | 2,255.4 | 2,457.6 | 2,300.4 | 2,538.6 | |
| EBIT | 1,136.3 | 1,604.7 | 1,776.9 | 1,525.5 | 1,745.6 | |
| Operating Cash Flow | 1,448.0 | 2,082.6 | 1,764.1 | 2,249.3 | — | |
| Free Cash Flow | -314.5 | 984.1 | 281.1 | -754.0 | -754.0 | |
| FCFF (free cash flow to the firm) | -325.6 | 959.4 | 253.7 | -780.6 | — | |
| Capital Expenditure | 1,762.5 | 1,098.6 | 1,483.0 | 3,003.3 | — | |