| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,518 | 10,823 | 10,447 | 9,369 | 9,760 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 244 | 252 | 539 | 449 | 347 | ||
| 11,763 | 11,075 | 10,986 | 9,818 | 10,106 | ||
Expenses | ||||||
| 5,751 | 5,141 | 4,985 | 4,404 | 4,804 | ||
| 210 | 166 | 136 | 120 | 106 | ||
| −344 | −79.6 | −60.6 | −32.9 | 4.9 | ||
| 621 | 596 | 554 | 500 | 459 | ||
| 140 | 134 | 128 | 113 | 48.0 | ||
| 793 | 775 | 681 | 651 | 571 | ||
| 2,742 | 2,699 | 2,375 | 2,123 | 2,678 | ||
| 9,912 | 9,431 | 8,798 | 7,877 | 8,671 | ||
| 2,539 | 2,300 | 2,458 | 2,255 | 1,707 | ||
| 1,746 | 1,525 | 1,777 | 1,605 | 1,136 | ||
Profit | ||||||
| 1,850 | 1,644 | 2,187 | 1,941 | 1,435 | ||
| 1,850 | 1,644 | 2,187 | 1,941 | 1,435 | ||
| 419 | 388 | 478 | 411 | 351 | ||
| 25.7 | 12.6 | 54.8 | 58.5 | 25.9 | ||
| 445 | 401 | 532 | 470 | 377 | ||
| 1,406 | 1,243 | 1,655 | 1,471 | 1,057 | ||
| 1,406 | 1,243 | 1,655 | 1,471 | 1,057 | ||
| 26.6 | −366 | 188 | 135 | −124 | ||
| 1,432 | 877 | 1,843 | 1,606 | 933 | ||
| — | 877 | 1,843 | 1,471 | 1,057 | ||
Per share | ||||||
| ₹72.71 | ₹64.30 | ₹85.61 | ₹76.12 | ₹54.70 | ||
| ₹72.71 | ₹64.30 | ₹85.61 | ₹76.12 | ₹54.70 | ||
Other comprehensive income — detail | ||||||
| 26.6 | −366 | 188 | — | — | ||
| −0.1 | 93.0 | 293 | −0.8 | −0.3 | ||
| −33.1 | −7.2 | 62.0 | — | — | ||
| — | — | — | −0.2 | −0.1 | ||
| 2.2 | −611 | −52.3 | 184 | −159 | ||
| 8.6 | −145 | −9.5 | — | — | ||
| — | — | — | 48.8 | −35.2 | ||
Per share — as-filed variants | ||||||
| ₹72.71 | ₹64.30 | ₹85.61 | ₹76.12 | ₹54.70 | ||
| ₹72.71 | ₹64.30 | ₹85.61 | ₹76.12 | ₹54.70 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 5,901 | 5,596 | 5,386 | 4,877 | 4,844 | ||
| 51.2% | 51.7% | 51.6% | 52.1% | 49.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,850 | 1,644 | 2,187 | 1,941 | 1,435 | ||
| 1,406 | 1,243 | 1,655 | 1,471 | 1,057 | ||
| ₹72.71 | ₹64.30 | ₹85.61 | ₹76.12 | ₹54.70 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,759.5 | 9,368.9 | 10,447.0 | 10,823.1 | 11,518.3 | |
| Other Income | 346.5 | 449.2 | 538.8 | 251.8 | 244.4 | |
| Total Income | 10,106.1 | 9,818.1 | 10,985.7 | 11,074.9 | 11,762.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,804.2 | 4,404.5 | 4,985.4 | 5,140.9 | 5,751.1 | |
| + Purchases of Stock-in-Trade | 106.3 | 119.9 | 135.6 | 165.9 | 210.4 | |
| + Changes in Inventories | 4.9 | -32.9 | -60.6 | -79.6 | -343.9 | |
| + Employee Benefit Expense | 459.4 | 499.5 | 554.4 | 596.2 | 620.5 | |
| + Finance Costs | 48.0 | 112.9 | 128.3 | 133.6 | 139.6 | |
| + Depreciation & Amortisation | 570.8 | 650.7 | 680.7 | 775.0 | 793.0 | |
| + Other Expenses | 2,677.7 | 2,122.6 | 2,374.5 | 2,699.3 | 2,741.6 | |
| Total Expenses | 8,671.3 | 7,877.1 | 8,798.4 | 9,431.2 | 9,912.3 | |
| EBITDA | 1,707.1 | 2,255.4 | 2,457.6 | 2,300.4 | 2,538.6 | |
| EBIT | 1,136.3 | 1,604.7 | 1,776.9 | 1,525.5 | 1,745.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,434.8 | 1,941.0 | 2,187.4 | 1,643.7 | 1,850.4 | |
| Pretax Income | 1,434.8 | 1,941.0 | 2,187.4 | 1,643.7 | 1,850.4 | |
| + Current Tax | 351.5 | 411.1 | 477.6 | 388.0 | 419.1 | |
| + Deferred Tax | 25.9 | 58.5 | 54.8 | 12.6 | 25.7 | |
| Tax Expense | 377.4 | 469.5 | 532.4 | 400.6 | 444.8 | |
| Net Income | 1,057.4 | 1,471.5 | 1,655.0 | 1,243.1 | 1,405.6 | |
| + Net Income — Continuing Ops | 1,057.4 | 1,471.5 | 1,655.0 | 1,243.1 | 1,405.6 | |
| + Other Comprehensive Income | -124.2 | 134.7 | 188.1 | -366.1 | 26.6 | |
| Total Comprehensive Income | 933.2 | 1,606.2 | 1,843.1 | 877.0 | 1,432.2 | |
| Net Income to Common | 1,057.4 | 1,471.5 | 1,843.1 | 877.0 | — | |
| Per Share | ||||||
| Basic EPS | 54.70 | 76.12 | 85.61 | 64.30 | 72.71 | |
| Diluted EPS | 54.70 | 76.12 | 85.61 | 64.30 | 72.71 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 188.1 | -366.1 | 26.6 | |
| + Items NOT to be Reclassified to P&L | -0.3 | -0.8 | 293.0 | 93.0 | -0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 62.0 | -7.2 | -33.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | -159.1 | 184.1 | -52.3 | -611.0 | 2.2 | |
| + Tax on Items to be Reclassified | — | — | -9.5 | -144.7 | 8.6 | |
| + Tax on Items to be Reclassified — alt tag | -35.2 | 48.8 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 54.70 | 76.12 | 85.61 | 64.30 | 72.71 | |
| Diluted EPS — Continuing Operations | 54.70 | 76.12 | 85.61 | 64.30 | 72.71 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,844.2 | 4,877.5 | 5,386.5 | 5,595.9 | 5,900.7 | |
| Gross Margin % | 49.64 | 52.06 | 51.56 | 51.70 | 51.23 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,434.8 | 1,941.0 | 2,187.4 | 1,643.7 | 1,850.4 | |
| Net Income Adj (tax-effected) | 1,057.4 | 1,471.5 | 1,655.0 | 1,243.1 | 1,405.6 | |
| EPS Adj | 54.70 | 76.12 | 85.61 | 64.30 | 72.71 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.31 | 0.37 | 0.41 | |
| Filed Dscr | 9.00 | 9.00 | 6.00 | 4.31 | 4.87 | |
| Filed Iscr | 9.00 | 9.00 | 124.09 | 70.76 | 32.20 | |
| Paid Up Equity Capital | 38.7 | 38.7 | 38.7 | 38.7 | 38.7 | |