In ₹ Crore except Per Share Latest Annual	BALAXI FY26	PAR FY26	STEELCITY FY26	LATTEYS FY26	Peer Average
Valuation — at last close
P/E	75.81×	11.33×	◆ 8.15×	29.98×	16.49× +360%
P/B	◆ 0.44×	1.33×	0.85×	4.48×	2.22× -80%
EV/EBITDA	17.59×	6.23×	◆ 3.93×	19.61×	9.92× +77%
Market Cap	₹109 Cr	₹149 Cr	₹118 Cr	₹107 Cr	₹124 Cr -13%
Growth
Revenue CAGR 3Y	-7.05%	2.68%	◆ 4.48%	—	3.58% -297%
Revenue CAGR 5Y	3.15%	—	◆ 3.53%	—	3.53% -11%
Net Income CAGR 3Y	-68.64%	4.97%	◆ 8.43%	—	6.70% -1124%
Revenue YoY (latest Q)	14.05%	-4.28%	28.51%	◆ 59.21%	27.81% -49%
Net Income YoY (latest Q)	◆ 347.57%	-36.36%	66.71%	182.25%	70.87% +390%
Profitability
EBITDA Margin	3.16%	16.53%	◆ 26.84%	5.61%	16.33% -81%
Net Income Margin	0.52%	12.65%	◆ 22.95%	3.04%	12.88% -96%
Return on Common Equity	0.59%	12.43%	10.80%	◆ 16.11%	13.11% -96%
Return on Capital Employed	2.40%	12.30%	11.64%	◆ 23.87%	15.94% -85%
Return on Assets	0.44%	◆ 10.55%	6.33%	5.52%	7.47% -94%
Credit & Quality
Total Debt/Equity	0.22×	◆ 0.00×	0.07×	0.91×	0.33× -33%
Interest Coverage	1.63×	◆ 105.48×	17.51×	4.78×	42.59× -96%
Scale — latest FY
Revenue / Total Income	₹270 Cr	₹104 Cr	₹62.3 Cr	₹117 Cr	₹94.3 Cr +187%
Net Income	₹1.4 Cr	₹13.1 Cr	₹14.3 Cr	₹3.6 Cr	₹10.3 Cr -86%
Total Assets	₹337 Cr	₹129 Cr	₹237 Cr	₹82.6 Cr	₹150 Cr +125%
EPS	₹0.26	₹10.65	₹9.57	₹0.62	₹6.95 -96%
Book Value per Share	₹45.12	₹91.01	₹91.35	₹4.15	₹62.17 -27%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.