In ₹ Crore except Per Share Latest Annual | BALAXI FY26 | PAR FY26 | STEELCITY FY26 | LATTEYS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 88.81× | — | ◆ 9.56× | 34.68× | 22.12× +302% | |
| P/B | ◆ 0.51× | — | 1.00× | 5.18× | 3.09× -83% | |
| EV/EBITDA | 19.78× | — | ◆ 8.61× | 22.16× | 15.39× +29% | |
| Market Cap | ₹127 Cr | — | ₹138 Cr | ₹124 Cr | ₹131 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | -7.05% | 2.68% | ◆ 4.48% | — | 3.58% -297% | |
| Revenue CAGR 5Y | 3.15% | — | ◆ 3.53% | — | 3.53% -11% | |
| Net Income CAGR 3Y | -68.64% | 4.97% | ◆ 8.43% | — | 6.70% -1124% | |
| Revenue YoY (latest Q) | 14.05% | 20.10% | 28.51% | ◆ 59.21% | 28.51% -51% | |
| Net Income YoY (latest Q) | ◆ 347.57% | 41.60% | 66.71% | 182.25% | 66.71% +421% | |
| Profitability | ||||||
| EBITDA Margin | 3.16% | 16.53% | ◆ 26.84% | 5.61% | 16.53% -81% | |
| Net Income Margin | 0.52% | 12.65% | ◆ 22.95% | 3.04% | 12.65% -96% | |
| Return on Common Equity | 0.57% | 11.71% | 10.47% | ◆ 14.91% | 11.71% -95% | |
| Return on Capital Employed | 2.15% | 11.63% | 11.22% | ◆ 21.38% | 11.63% -82% | |
| Return on Assets | 0.42% | ◆ 10.15% | 6.02% | 4.31% | 6.02% -93% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.22× | ◆ 0.00× | 0.07× | 0.91× | 0.07× +214% | |
| Interest Coverage | 1.63× | ◆ 105.48× | 17.51× | 4.78× | 17.51× -91% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹270 Cr | ₹104 Cr | ₹62.3 Cr | ₹117 Cr | ₹104 Cr +161% | |
| Net Income | ₹1.4 Cr | ₹13.1 Cr | ₹14.3 Cr | ₹3.6 Cr | ₹13.1 Cr -89% | |
| Total Assets | ₹337 Cr | ₹129 Cr | ₹237 Cr | ₹82.6 Cr | ₹129 Cr +161% | |
| EPS | ₹0.26 | ₹10.65 | ₹9.57 | ₹0.62 | ₹9.57 -97% | |
| Book Value per Share | ₹45.12 | ₹91.01 | ₹91.35 | ₹4.15 | ₹91.01 -50% | |