| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,990 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 73.9 | 73.9 | 149 | 81.2 | 220 | ||
| 175 | 175 | 173 | 171 | 144 | ||
| 133 | 133 | 10.6 | 19.7 | 57.6 | ||
| 6,225 | — | — | — | — | ||
| 59.0 | 59.0 | −138 | −61.5 | −163 | ||
| ₹1,921.10 | — | — | — | — | ||
| 2,285 | 2,285 | 2,029 | 1,913 | 1,756 | ||
| 5.8% | 5.8% | 0.5% | 1.0% | 3.3% | ||
| 0.02× | — | — | — | — | ||
| 4.09× | — | — | — | — | ||
| 19.06× | — | — | — | — | ||
| 23.02× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,523 | 1,425 | 1,397 | 1,642 | 2,355 | ||
| 327 | 265 | 232 | 324 | 609 | ||
| 270 | 209 | 184 | 278 | 564 | ||
| — | 184 | 255 | 220 | 382 | ||
| −186 | −186 | 68.6 | −34.9 | 262 | ||
| — | −187 | 67.6 | −36.4 | 259 | ||
| — | 370 | 187 | 255 | 120 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,990.3 | |
| - Cash, Equiv & ST Investments | 220.4 | 81.2 | 148.9 | 73.9 | 73.9 | |
| + Minority Interest | 143.9 | 171.4 | 173.3 | 175.3 | 175.3 | |
| + Total Debt | 57.6 | 19.7 | 10.6 | 132.9 | 132.9 | |
| Enterprise Value | — | — | — | — | 6,224.5 | |
| Net Debt (memo) | -162.8 | -61.5 | -138.3 | 59.0 | 59.0 | |
| EV per Share | — | — | — | — | 1,921.10 | |
| Total Capital | 1,755.7 | 1,912.9 | 2,029.0 | 2,284.6 | 2,284.6 | |
| Total Debt/Total Capital | 3.28 | 1.03 | 0.52 | 5.82 | 5.82 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 4.09 | |
| EV/EBITDA | — | — | — | — | 19.06 | |
| EV/EBIT | — | — | — | — | 23.02 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,355.4 | 1,641.5 | 1,397.1 | 1,425.0 | 1,522.6 | |
| EBITDA | 609.1 | 323.7 | 232.2 | 265.4 | 326.6 | |
| EBIT | 563.5 | 278.4 | 183.7 | 209.1 | 270.4 | |
| Operating Cash Flow | 382.2 | 219.6 | 255.4 | 184.0 | — | |
| Free Cash Flow | 262.0 | -34.9 | 68.6 | -186.2 | -186.2 | |
| FCFF (free cash flow to the firm) | 258.5 | -36.4 | 67.6 | -186.7 | — | |
| Capital Expenditure | 120.2 | 254.5 | 186.9 | 370.2 | — | |