| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,035 | 998 | 891 | 775 | ||
| 512 | 234 | 203 | 113 | ||
| 4.6 | 4.8 | 5.0 | 5.2 | ||
| 2.9 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 3.2 | 1.9 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 15.2 | 8.9 | 7.1 | 6.2 | ||
| 15.2 | 8.9 | 7.1 | 6.2 | ||
| 232 | 61.9 | 41.5 | 30.1 | ||
| 1,802 | 1,311 | 1,149 | 930 | ||
Current assets | |||||
| 247 | 274 | 287 | 303 | ||
| 0.0 | 0.0 | 0.0 | 72.7 | ||
| 346 | 275 | 319 | 378 | ||
| 73.9 | 149 | 81.2 | 148 | ||
| 197 | 205 | 259 | 88.6 | ||
| 0.2 | 0.4 | 0.3 | 0.5 | ||
| 617 | 629 | 659 | 687 | ||
| 76.3 | 37.6 | 50.6 | 42.7 | ||
| 941 | 941 | 997 | 1,033 | ||
| 2,743 | 2,252 | 2,146 | 1,963 | ||
Equity | |||||
| 6.5 | 6.5 | 6.5 | 6.5 | ||
| 1,970 | 1,839 | 1,715 | 1,548 | ||
| 1,976 | 1,845 | 1,722 | 1,554 | ||
| 175 | 173 | 171 | 144 | ||
| 2,152 | 2,018 | 1,893 | 1,698 | ||
Liabilities | |||||
| 64.8 | 1.5 | 10.6 | 30.3 | ||
| 4.9 | 1.4 | 1.1 | 1.0 | ||
| 69.7 | 3.0 | 11.7 | 31.3 | ||
| 3.5 | 2.7 | 4.4 | 1.8 | ||
| 114 | 98.4 | 87.5 | 81.2 | ||
| 1.8 | 0.0 | 0.6 | 1.0 | ||
| 189 | 104 | 104 | 115 | ||
| 68.1 | 9.1 | 9.1 | 27.3 | ||
| 85.0 | 69.1 | 77.8 | 62.2 | ||
| 222 | 42.1 | 50.3 | 48.0 | ||
| 375 | 120 | 137 | 138 | ||
| 1.2 | 1.9 | 2.9 | 0.3 | ||
| 10.7 | — | 3.7 | 5.7 | ||
| 15.0 | 7.5 | 5.0 | 5.8 | ||
| 402 | 130 | 149 | 149 | ||
| 591 | 234 | 253 | 265 | ||
| 2,743 | 2,252 | 2,146 | 1,963 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.3 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 14.5 | 9.5 | — | — | ||
| 70.5 | 59.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 775.3 | 891.1 | 998.1 | 1,034.7 | 1,034.7 | |
| + Capital Work-in-Progress | 113.2 | 202.6 | 234.3 | 512.0 | 512.0 | |
| + Investment Property | 5.2 | 5.0 | 4.8 | 4.6 | 4.6 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 2.9 | 2.9 | |
| + Intangibles under Development | 0.0 | 1.9 | 3.2 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 6.2 | 7.1 | 8.9 | 15.2 | 15.2 | |
| Non-current Financial Assets | 6.2 | 7.1 | 8.9 | 15.2 | 15.2 | |
| + Other Non-current Assets | 30.1 | 41.5 | 61.9 | 232.2 | 232.2 | |
| Total Non-current Assets | 930.0 | 1,149.2 | 1,311.2 | 1,801.6 | 1,801.6 | |
| Current Assets | ||||||
| + Inventories | 302.8 | 286.9 | 273.8 | 247.1 | 247.1 | |
| + Current Investments | 72.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 377.8 | 319.4 | 275.3 | 345.9 | 345.9 | |
| + Cash & Cash Equivalents | 147.8 | 81.2 | 148.9 | 73.9 | 73.9 | |
| + Other Bank Balances | 88.6 | 258.6 | 204.6 | 197.4 | 197.4 | |
| + Other Current Financial Assets | 0.5 | 0.3 | 0.4 | 0.2 | 0.2 | |
| Current Financial Assets | 687.3 | 659.5 | 629.2 | 617.4 | 617.4 | |
| + Other Current Assets | 42.7 | 50.6 | 37.6 | 76.3 | 76.3 | |
| Total Current Assets | 1,032.8 | 997.0 | 940.9 | 940.9 | 940.9 | |
| Total Assets | 1,962.8 | 2,146.2 | 2,252.1 | 2,742.5 | 2,742.5 | |
| Equity | ||||||
| + Equity Share Capital | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | |
| + Other Equity / Reserves | 1,547.8 | 1,715.4 | 1,838.6 | 1,970.0 | 1,970.0 | |
| Equity — Owners of Parent | 1,554.2 | 1,721.9 | 1,845.1 | 1,976.5 | 1,976.5 | |
| + Minority Interest | 143.9 | 171.4 | 173.3 | 175.3 | 175.3 | |
| Total Equity | 1,698.2 | 1,893.2 | 2,018.4 | 2,151.7 | 2,151.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 30.3 | 10.6 | 1.5 | 64.8 | 64.8 | |
| + Other Non-current Financial Liab | 1.0 | 1.1 | 1.4 | 4.9 | 4.9 | |
| Non-current Financial Liabilities | 31.3 | 11.7 | 3.0 | 69.7 | 69.7 | |
| + Provisions — Non-current | 1.8 | 4.4 | 2.7 | 3.5 | 3.5 | |
| + Deferred Tax Liabilities | 81.2 | 87.5 | 98.4 | 113.8 | 113.8 | |
| + Other Non-current Liabilities | 1.0 | 0.6 | 0.0 | 1.8 | 1.8 | |
| Non-current Liabilities | 115.3 | 104.2 | 104.0 | 188.8 | 188.8 | |
| + Borrowings — Current | 27.3 | 9.1 | 9.1 | 68.1 | 68.1 | |
| + Trade Payables | 62.2 | 77.8 | 69.1 | 85.0 | 85.0 | |
| + Other Current Financial Liab | 48.0 | 50.3 | 42.1 | 222.0 | 222.0 | |
| Current Financial Liabilities | 137.5 | 137.2 | 120.3 | 375.1 | 375.1 | |
| + Provisions — Current | 0.3 | 2.9 | 1.9 | 1.2 | 1.2 | |
| + Current Tax Liabilities | 5.7 | 3.7 | — | 10.7 | 10.7 | |
| + Other Current Liabilities | 5.8 | 5.0 | 7.5 | 15.0 | 15.0 | |
| Current Liabilities | 149.3 | 148.7 | 129.7 | 402.0 | 402.0 | |
| Total Liabilities | 264.6 | 252.9 | 233.7 | 590.8 | 590.8 | |
| Total Equity & Liabilities | 1,962.8 | 2,146.2 | 2,252.1 | 2,742.5 | 2,742.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.5 | 14.5 | 14.5 | |
| + Dues to Other Creditors — Current | — | — | 59.7 | 70.5 | 70.5 | |