| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 16,364 | — | — | — | — | |
| 24.6 | 24.6 | 40.8 | 28.2 | 19.4 | |
| −0.1 | −0.1 | −0.8 | 0.0 | — | |
| 457 | 457 | 244 | 37.2 | 301 | |
| 16,796 | — | — | — | — | |
| 432 | 432 | 203 | 9.0 | 281 | |
| ₹2,600.79 | — | — | — | — | |
| 1,985 | 1,985 | 1,637 | 682 | 505 | |
| 23.0% | 23.0% | 14.9% | 5.4% | 59.6% | |
| 0.03× | — | — | — | — | |
| 26.31× | — | — | — | — | |
| 69.85× | — | — | — | — | |
| 93.77× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 638 | 603 | 457 | 341 | 262 | |
| 240 | 225 | 161 | 117 | 55.7 | |
| 179 | 172 | 132 | 96.1 | 55.7 | |
| — | −119 | 53.7 | −7.0 | — | |
| −691 | −691 | −240 | −82.3 | — | |
| — | −702 | −244 | −95.3 | — | |
| — | 572 | 293 | 75.3 | 85.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 16,363.9 | |
| - Cash, Equiv & ST Investments | 19.4 | 28.2 | 40.8 | 24.6 | 24.6 | |
| + Minority Interest | — | 0.0 | -0.8 | -0.1 | -0.1 | |
| + Total Debt | 300.6 | 37.2 | 243.6 | 456.6 | 456.6 | |
| Enterprise Value | — | — | — | — | 16,795.9 | |
| Net Debt (memo) | 281.2 | 9.0 | 202.7 | 432.0 | 432.0 | |
| EV per Share | — | — | — | — | 2,600.79 | |
| Total Capital | 504.6 | 682.2 | 1,636.6 | 1,985.5 | 1,985.5 | |
| Total Debt/Total Capital | 59.57 | 5.45 | 14.88 | 23.00 | 23.00 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 26.31 | |
| EV/EBITDA | — | — | — | — | 69.85 | |
| EV/EBIT | — | — | — | — | 93.77 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 261.5 | 340.8 | 457.4 | 603.0 | 638.5 | |
| EBITDA | 55.7 | 116.6 | 161.3 | 225.3 | 240.4 | |
| EBIT | 55.7 | 96.1 | 131.8 | 172.5 | 179.1 | |
| Operating Cash Flow | — | -7.0 | 53.7 | -119.0 | — | |
| Free Cash Flow | — | -82.3 | -239.6 | -691.4 | -691.4 | |
| FCFF (free cash flow to the firm) | — | -95.3 | -244.2 | -701.5 | — | |
| Capital Expenditure | 85.6 | 75.3 | 293.3 | 572.5 | — | |