| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 779 | 417 | 257 | — | |
| 257 | 79.8 | 45.4 | 38.0 | |
| 0.0 | 19.4 | 0.0 | — | |
| 40.7 | 26.5 | 24.7 | — | |
| 40.7 | 26.5 | 24.7 | — | |
| 134 | 121 | 48.0 | 47.6 | |
| 1,211 | 664 | 375 | 306 | |
Current assets | ||||
| 329 | 189 | 133 | 86.1 | |
| 312 | 223 | 170 | 119 | |
| 24.6 | 40.8 | 28.2 | 19.4 | |
| 160 | 656 | 30.7 | 33.3 | |
| 6.3 | 3.2 | 0.0 | — | |
| 503 | 924 | 229 | — | |
| 158 | 84.0 | 59.9 | 26.1 | |
| 989 | 1,197 | 422 | 284 | |
| 2,200 | 1,861 | 797 | 589 | |
Equity | ||||
| 12.9 | 12.9 | 11.8 | 1.7 | |
| 1,516 | 1,381 | 633 | 202 | |
| 1,529 | 1,394 | 645 | — | |
| −0.1 | −0.8 | 0.0 | — | |
| 1,529 | 1,393 | 645 | 204 | |
Liabilities | ||||
| 281 | 171 | 27.1 | 221 | |
| 32.2 | 34.7 | 2.0 | — | |
| 313 | 206 | 29.1 | — | |
| 6.2 | 4.6 | 3.6 | 2.6 | |
| 49.2 | 27.4 | 21.1 | 13.6 | |
| 369 | 238 | 53.8 | 237 | |
| 176 | 72.7 | 10.0 | 79.7 | |
| 85.3 | 80.1 | 50.0 | 49.5 | |
| 34.7 | 52.1 | 12.1 | 12.3 | |
| 296 | 205 | 72.1 | 142 | |
| 0.8 | 0.6 | 0.4 | 0.3 | |
| 1.0 | 17.9 | 2.8 | 2.5 | |
| 5.1 | 6.7 | 22.9 | 3.9 | |
| 303 | 230 | 98.2 | 148 | |
| 671 | 468 | 152 | 385 | |
| 2,200 | 1,861 | 797 | 589 | |
Trade payables — MSME split | ||||
| 18.1 | 30.0 | — | — | |
| 67.2 | 50.1 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 257.3 | 416.6 | 779.3 | 779.3 | |
| + Capital Work-in-Progress | 38.0 | 45.4 | 79.8 | 256.7 | 256.7 | |
| + Other Intangibles | — | 0.0 | 19.4 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 24.7 | 26.5 | 40.7 | 40.7 | |
| Non-current Financial Assets | — | 24.7 | 26.5 | 40.7 | 40.7 | |
| + Other Non-current Assets | 47.6 | 48.0 | 121.4 | 134.1 | 134.1 | |
| Total Non-current Assets | 305.6 | 375.4 | 663.7 | 1,210.7 | 1,210.7 | |
| Current Assets | ||||||
| + Inventories | 86.1 | 133.0 | 189.3 | 329.1 | 329.1 | |
| + Trade Receivables | 118.7 | 170.0 | 223.5 | 311.7 | 311.7 | |
| + Cash & Cash Equivalents | 19.4 | 28.2 | 40.8 | 24.6 | 24.6 | |
| + Other Bank Balances | 33.3 | 30.7 | 656.2 | 160.0 | 160.0 | |
| + Other Current Financial Assets | — | 0.0 | 3.2 | 6.3 | 6.3 | |
| Current Financial Assets | — | 228.9 | 923.7 | 502.5 | 502.5 | |
| + Other Current Assets | 26.1 | 59.9 | 84.0 | 157.7 | 157.7 | |
| Total Current Assets | 283.6 | 421.7 | 1,197.0 | 989.3 | 989.3 | |
| Total Assets | 589.2 | 797.1 | 1,860.7 | 2,200.0 | 2,200.0 | |
| Equity | ||||||
| + Equity Share Capital | 1.7 | 11.8 | 12.9 | 12.9 | 12.9 | |
| + Other Equity / Reserves | 202.3 | 633.2 | 1,380.9 | 1,516.0 | 1,516.0 | |
| Equity — Owners of Parent | — | 645.1 | 1,393.8 | 1,528.9 | 1,528.9 | |
| + Minority Interest | — | 0.0 | -0.8 | -0.1 | -0.1 | |
| Total Equity | 204.0 | 645.1 | 1,393.0 | 1,528.8 | 1,528.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 220.9 | 27.1 | 170.9 | 280.9 | 280.9 | |
| + Other Non-current Financial Liab | — | 2.0 | 34.7 | 32.2 | 32.2 | |
| Non-current Financial Liabilities | — | 29.1 | 205.5 | 313.1 | 313.1 | |
| + Provisions — Non-current | 2.6 | 3.6 | 4.6 | 6.2 | 6.2 | |
| + Deferred Tax Liabilities | 13.6 | 21.1 | 27.4 | 49.2 | 49.2 | |
| Non-current Liabilities | 237.0 | 53.8 | 237.6 | 368.5 | 368.5 | |
| + Borrowings — Current | 79.7 | 10.0 | 72.7 | 175.7 | 175.7 | |
| + Trade Payables | 49.5 | 50.0 | 80.1 | 85.3 | 85.3 | |
| + Other Current Financial Liab | 12.3 | 12.1 | 52.1 | 34.7 | 34.7 | |
| Current Financial Liabilities | 141.6 | 72.1 | 204.9 | 295.7 | 295.7 | |
| + Provisions — Current | 0.3 | 0.4 | 0.6 | 0.8 | 0.8 | |
| + Current Tax Liabilities | 2.5 | 2.8 | 17.9 | 1.0 | 1.0 | |
| + Other Current Liabilities | 3.9 | 22.9 | 6.7 | 5.1 | 5.1 | |
| Current Liabilities | 148.2 | 98.2 | 230.1 | 302.7 | 302.7 | |
| Total Liabilities | 385.2 | 152.0 | 467.7 | 671.2 | 671.2 | |
| Total Equity & Liabilities | 589.2 | 797.1 | 1,860.7 | 2,200.0 | 2,200.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 30.0 | 18.1 | 18.1 | |
| + Dues to Other Creditors — Current | — | — | 50.1 | 67.2 | 67.2 | |