| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 13,018 | — | — | — | — | |
| 3.7 | 4.7 | 18.2 | 7.1 | 9.1 | |
| 178 | 178 | 185 | 306 | 268 | |
| 13,192 | — | — | — | — | |
| 174 | 173 | 167 | 299 | 259 | |
| ₹248.94 | — | — | — | — | |
| 793 | 767 | 763 | 730 | 688 | |
| 22.4% | 23.2% | 24.3% | 41.9% | 38.9% | |
| 0.01× | — | — | — | — | |
| 8.84× | — | — | — | — | |
| 95.53× | — | — | — | — | |
| 165.83× | — | — | — | — | |
| 862.81× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,492 | 1,365 | 1,489 | 1,358 | 1,458 | |
| 138 | 92.8 | 118 | 101 | 95.3 | |
| 79.6 | 31.1 | 56.1 | 43.0 | 38.8 | |
| — | 151 | 108 | 63.6 | 118 | |
| 15.3 | 15.3 | 34.2 | 6.1 | 40.2 | |
| — | 5.3 | 17.0 | 6.1 | 28.5 | |
| — | 136 | 73.9 | 57.5 | 78.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13,018.0 | |
| - Cash, Equiv & ST Investments | 9.1 | 7.1 | 18.2 | 4.7 | 3.7 | |
| + Total Debt | 268.0 | 306.0 | 185.1 | 178.0 | 178.0 | |
| Enterprise Value | — | — | — | — | 13,192.3 | |
| Net Debt (memo) | 258.9 | 298.9 | 166.9 | 173.3 | 174.3 | |
| EV per Share | — | — | — | — | 248.94 | |
| Total Capital | 688.3 | 729.8 | 762.7 | 766.5 | 793.0 | |
| Total Debt/Total Capital | 38.94 | 41.93 | 24.26 | 23.22 | 22.45 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 8.84 | |
| EV/EBITDA | — | — | — | — | 95.53 | |
| EV/EBIT | — | — | — | — | 165.83 | |
| EV/Free Cash Flow | — | — | — | — | 862.81 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,457.8 | 1,358.2 | 1,489.0 | 1,365.1 | 1,491.9 | |
| EBITDA | 95.3 | 100.9 | 118.1 | 92.8 | 138.1 | |
| EBIT | 38.8 | 43.0 | 56.1 | 31.1 | 79.6 | |
| Operating Cash Flow | 118.1 | 63.6 | 108.1 | 151.2 | — | |
| Free Cash Flow | 40.2 | 6.1 | 34.2 | 15.3 | 15.3 | |
| FCFF (free cash flow to the firm) | 28.5 | 6.1 | 17.0 | 5.3 | — | |
| Capital Expenditure | 78.0 | 57.5 | 73.9 | 135.9 | — | |