| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 502 | 517 | 466 | 462 | 441 | |
| 49.3 | 41.6 | 11.2 | 20.3 | 31.0 | |
| 18.8 | 8.9 | 0.1 | 0.1 | 0.2 | |
| 0.1 | 0.2 | 0.1 | 0.4 | 0.6 | |
| 6.1 | 5.9 | 51.6 | 26.9 | 12.1 | |
| 6.1 | 6.1 | 51.7 | 27.4 | 12.7 | |
| 15.6 | 15.4 | — | 20.9 | 20.0 | |
| 17.8 | 6.8 | — | 3.6 | 5.7 | |
| 609 | 595 | 529 | 534 | 510 | |
Current assets | |||||
| 269 | 237 | 251 | 215 | 199 | |
| 187 | 134 | 131 | 123 | 104 | |
| 3.7 | 4.7 | 18.2 | 7.1 | 9.1 | |
| 14.6 | 9.8 | 13.6 | 12.5 | 13.1 | |
| 0.6 | 0.4 | 0.8 | 0.7 | 0.5 | |
| 30.7 | 25.7 | 15.2 | 30.0 | 1.5 | |
| 236 | 175 | 179 | 173 | 128 | |
| 75.6 | 64.4 | 72.7 | 103 | 82.7 | |
| 581 | 476 | 502 | 491 | 410 | |
| 1,190 | 1,072 | 1,031 | 1,025 | 920 | |
Equity | |||||
| 58.8 | 58.6 | 58.5 | 50.6 | 50.4 | |
| 556 | 530 | 519 | 373 | 370 | |
| 615 | 589 | 578 | 424 | 420 | |
| 615 | 589 | 578 | 424 | 420 | |
Liabilities | |||||
| 64.2 | 55.9 | 48.9 | 116 | 152 | |
| 12.8 | 11.6 | 17.4 | 12.3 | 4.1 | |
| 77.0 | 67.5 | 66.2 | 128 | 156 | |
| 0.0 | 0.0 | 0.0 | 7.7 | 7.4 | |
| 77.0 | 67.5 | 66.2 | 136 | 163 | |
| 135 | 122 | 136 | 190 | 116 | |
| 324 | 256 | 224 | 238 | 193 | |
| 28.9 | 24.1 | 6.0 | 19.4 | 9.5 | |
| 488 | 402 | 366 | 448 | 318 | |
| 0.0 | 0.0 | 0.0 | 5.7 | 5.4 | |
| 1.4 | 0.0 | — | 0.0 | 0.0 | |
| 8.4 | 13.5 | 20.7 | 11.9 | 13.2 | |
| 498 | 416 | 387 | 465 | 337 | |
| 575 | 483 | 453 | 601 | 500 | |
| 1,190 | 1,072 | 1,031 | 1,025 | 920 | |
Trade payables — MSME split | |||||
| 30.1 | 32.2 | 24.4 | — | — | |
| 294 | 224 | 200 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 440.5 | 461.8 | 466.1 | 516.5 | 501.6 | |
| + Capital Work-in-Progress | 31.0 | 20.3 | 11.2 | 41.6 | 49.3 | |
| + Other Intangibles | 0.2 | 0.1 | 0.1 | 8.9 | 18.8 | |
| + Long-term Loans | 0.6 | 0.4 | 0.1 | 0.2 | 0.1 | |
| + Other Non-current Financial Assets | 12.1 | 26.9 | 51.6 | 5.9 | 6.1 | |
| Non-current Financial Assets | 12.7 | 27.4 | 51.7 | 6.1 | 6.1 | |
| + Deferred Tax Assets | 20.0 | 20.9 | — | 15.4 | 15.6 | |
| + Other Non-current Assets | 5.7 | 3.6 | — | 6.8 | 17.8 | |
| Total Non-current Assets | 510.0 | 534.1 | 529.1 | 595.4 | 609.2 | |
| Current Assets | ||||||
| + Inventories | 199.4 | 214.6 | 250.5 | 237.3 | 268.8 | |
| + Trade Receivables | 104.1 | 122.8 | 130.9 | 133.9 | 186.7 | |
| + Cash & Cash Equivalents | 9.1 | 7.1 | 18.2 | 4.7 | 3.7 | |
| + Other Bank Balances | 13.1 | 12.5 | 13.6 | 9.8 | 14.6 | |
| + Short-term Loans | 0.5 | 0.7 | 0.8 | 0.4 | 0.6 | |
| + Other Current Financial Assets | 1.5 | 30.0 | 15.2 | 25.7 | 30.7 | |
| Current Financial Assets | 128.3 | 173.1 | 178.6 | 174.6 | 236.3 | |
| + Other Current Assets | 82.7 | 103.0 | 72.7 | 64.4 | 75.6 | |
| Total Current Assets | 410.4 | 490.7 | 501.9 | 476.4 | 580.7 | |
| Total Assets | 920.4 | 1,024.8 | 1,030.9 | 1,071.7 | 1,190.0 | |
| Equity | ||||||
| + Equity Share Capital | 50.4 | 50.6 | 58.5 | 58.6 | 58.8 | |
| + Other Equity / Reserves | 369.9 | 373.2 | 519.1 | 529.9 | 556.2 | |
| Equity — Owners of Parent | 420.3 | 423.8 | 577.6 | 588.6 | 615.0 | |
| Total Equity | 420.3 | 423.8 | 577.6 | 588.6 | 615.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 151.6 | 115.6 | 48.9 | 55.9 | 64.2 | |
| + Other Non-current Financial Liab | 4.1 | 12.3 | 17.4 | 11.6 | 12.8 | |
| Non-current Financial Liabilities | 155.8 | 127.9 | 66.2 | 67.5 | 77.0 | |
| + Provisions — Non-current | 7.4 | 7.7 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 163.2 | 135.6 | 66.2 | 67.5 | 77.0 | |
| + Borrowings — Current | 116.4 | 190.4 | 136.2 | 122.1 | 135.4 | |
| + Trade Payables | 192.5 | 237.9 | 224.3 | 256.0 | 324.1 | |
| + Other Current Financial Liab | 9.5 | 19.4 | 6.0 | 24.1 | 28.9 | |
| Current Financial Liabilities | 318.4 | 447.7 | 366.4 | 402.2 | 488.3 | |
| + Provisions — Current | 5.4 | 5.7 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.0 | 0.0 | — | 0.0 | 1.4 | |
| + Other Current Liabilities | 13.2 | 11.9 | 20.7 | 13.5 | 8.4 | |
| Current Liabilities | 336.9 | 465.4 | 387.1 | 415.7 | 498.0 | |
| Total Liabilities | 500.1 | 600.9 | 453.3 | 483.2 | 575.0 | |
| Total Equity & Liabilities | 920.4 | 1,024.8 | 1,030.9 | 1,071.7 | 1,190.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 24.4 | 32.2 | 30.1 | |
| + Dues to Other Creditors — Current | — | — | 199.8 | 223.8 | 294.0 | |