In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 461.8 | 466.1 | 516.5 | 516.5 | |
| + Capital Work-in-Progress | 20.3 | 11.2 | 41.6 | 41.6 | |
| + Other Intangibles | 0.1 | 0.1 | 8.9 | 8.9 | |
| + Long-term Loans | 0.4 | 0.1 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 26.9 | 51.6 | 5.9 | 5.9 | |
| Non-current Financial Assets | 27.4 | 51.7 | 6.1 | 6.1 | |
| + Deferred Tax Assets | 20.9 | — | 15.4 | 15.4 | |
| + Other Non-current Assets | 3.6 | — | 6.8 | 6.8 | |
| Total Non-current Assets | 534.1 | 529.1 | 595.4 | 595.4 | |
| Current Assets | |||||
| + Inventories | 214.6 | 250.5 | 237.3 | 237.3 | |
| + Trade Receivables | 122.8 | 130.9 | 133.9 | 133.9 | |
| + Cash & Cash Equivalents | 7.1 | 18.2 | 4.7 | 4.7 | |
| + Other Bank Balances | 12.5 | 13.6 | 9.8 | 9.8 | |
| + Short-term Loans | 0.7 | 0.8 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 30.0 | 15.2 | 25.7 | 25.7 | |
| Current Financial Assets | 173.1 | 178.6 | 174.6 | 174.6 | |
| + Other Current Assets | 103.0 | 72.7 | 64.4 | 64.4 | |
| Total Current Assets | 490.7 | 501.9 | 476.4 | 476.4 | |
| Total Assets | 1,024.8 | 1,030.9 | 1,071.7 | 1,071.7 | |
| Equity | |||||
| + Equity Share Capital | 50.6 | 58.5 | 58.6 | 58.6 | |
| + Other Equity / Reserves | 373.2 | 519.1 | 529.9 | 529.9 | |
| Equity — Owners of Parent | 423.8 | 577.6 | 588.6 | 588.6 | |
| Total Equity | 423.8 | 577.6 | 588.6 | 588.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 115.6 | 48.9 | 55.9 | 55.9 | |
| + Other Non-current Financial Liab | 12.3 | 17.4 | 11.6 | 11.6 | |
| Non-current Financial Liabilities | 127.9 | 66.2 | 67.5 | 67.5 | |
| + Provisions — Non-current | 7.7 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 135.6 | 66.2 | 67.5 | 67.5 | |
| + Borrowings — Current | 190.4 | 136.2 | 122.1 | 122.1 | |
| + Trade Payables | 237.9 | 224.3 | 256.0 | 256.0 | |
| + Other Current Financial Liab | 19.4 | 6.0 | 24.1 | 24.1 | |
| Current Financial Liabilities | 447.7 | 366.4 | 402.2 | 402.2 | |
| + Provisions — Current | 5.7 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.0 | — | 0.0 | 0.0 | |
| + Other Current Liabilities | 11.9 | 20.7 | 13.5 | 13.5 | |
| Current Liabilities | 465.4 | 387.1 | 415.7 | 415.7 | |
| Total Liabilities | 600.9 | 453.3 | 483.2 | 483.2 | |
| Total Equity & Liabilities | 1,024.8 | 1,030.9 | 1,071.7 | 1,071.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 24.4 | 32.2 | 32.2 | |
| + Dues to Other Creditors — Current | — | 199.8 | 223.8 | 223.8 | |