| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 224 | 179 | 223 | 180 | |
| 5.9 | 4.7 | 3.2 | 3.7 | |
| — | — | 227 | 184 | |
Expenses | ||||
| 91.9 | 77.1 | 114 | 103 | |
| 43.1 | 40.4 | 38.2 | 32.3 | |
| 0.3 | 0.7 | 1.6 | 1.1 | |
| 5.0 | 3.9 | 2.8 | 2.4 | |
| 45.2 | 26.5 | — | — | |
| 188 | 159 | 184 | 161 | |
| 40.7 | 23.8 | 44.0 | 22.8 | |
| 35.7 | 19.9 | 41.3 | 20.4 | |
Profit | ||||
| 41.4 | 23.9 | 42.9 | 23.0 | |
| 9.7 | 5.9 | 12.4 | 5.6 | |
| 0.5 | −0.0 | — | — | |
| — | — | 32.1 | 17.3 | |
| −0.0 | −0.4 | −0.7 | 1.3 | |
| 31.1 | 17.7 | 31.4 | 18.6 | |
Per share | ||||
| ₹19.29 | ₹11.16 | ₹19.89 | ₹10.71 | |
| ₹19.29 | ₹11.16 | ₹19.89 | ₹10.71 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 132 | 101 | 110 | 77.4 | |
| 58.9% | 56.8% | 49.2% | 43.0% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 180.1 | 223.3 | 178.6 | 223.8 | |
| Other Income | 3.7 | 3.2 | 4.7 | 5.9 | |
| Total Income | 183.8 | 226.5 | — | — | |
| Expenses | |||||
| + Cost of Materials Consumed | 102.7 | 113.5 | 77.1 | 91.9 | |
| + Employee Benefit Expense | 32.3 | 38.2 | 40.4 | 43.1 | |
| + Finance Costs | 1.1 | 1.6 | 0.7 | 0.3 | |
| + Depreciation & Amortisation | 2.4 | 2.8 | 3.9 | 5.0 | |
| + Other Expenses | — | — | 26.5 | 45.2 | |
| Total Expenses | 160.9 | 183.7 | 159.3 | 188.3 | |
| EBITDA | 22.8 | 44.0 | 23.8 | 40.7 | |
| EBIT | 20.4 | 41.3 | 19.9 | 35.7 | |
| Profit | |||||
| Pretax Income | 23.0 | 42.9 | 23.9 | 41.4 | |
| + Current Tax | 5.6 | 12.4 | 5.9 | 9.7 | |
| + Deferred Tax | — | — | -0.0 | 0.5 | |
| Net Income | 17.3 | 32.1 | — | — | |
| + Other Comprehensive Income | 1.3 | -0.7 | -0.4 | -0.0 | |
| Total Comprehensive Income | 18.6 | 31.4 | 17.7 | 31.1 | |
| Per Share | |||||
| Basic EPS | 10.71 | 19.89 | 11.16 | 19.29 | |
| Diluted EPS | 10.71 | 19.89 | 11.16 | 19.29 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 77.4 | 109.8 | 101.5 | 131.8 | |
| Gross Margin % | 42.98 | 49.17 | 56.83 | 58.91 | |