In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 0.0 | 27.6 | 30.9 | |
| + Capital Work-in-Progress | 0.0 | 0.8 | 0.3 | |
| + Other Intangibles | 0.0 | 0.4 | 0.5 | |
| + Long-term Loans | — | 3.3 | 3.2 | |
| + Other Non-current Financial Assets | — | 0.0 | 0.0 | |
| Non-current Financial Assets | — | 3.4 | 3.2 | |
| + Deferred Tax Assets | 0.0 | 2.3 | 1.7 | |
| + Other Non-current Assets | 0.0 | 0.1 | 0.1 | |
| Total Non-current Assets | 0.0 | 34.5 | 36.9 | |
| Current Assets | ||||
| + Inventories | 0.0 | 37.4 | 33.1 | |
| + Current Investments | — | 57.2 | 81.3 | |
| + Trade Receivables | — | 32.6 | 45.1 | |
| + Cash & Cash Equivalents | — | 21.6 | 16.5 | |
| + Short-term Loans | — | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | 0.1 | 0.4 | |
| Current Financial Assets | — | 111.6 | 143.3 | |
| + Other Current Assets | 0.0 | 3.6 | 2.6 | |
| Total Current Assets | 0.0 | 153.2 | 178.8 | |
| Total Assets | 0.0 | 187.7 | 215.6 | |
| Equity | ||||
| + Equity Share Capital | 0.0 | 16.2 | 16.2 | |
| + Other Equity / Reserves | 0.0 | 106.4 | 108.5 | |
| Equity — Owners of Parent | — | 122.6 | 124.7 | |
| Total Equity | 0.0 | 122.6 | 124.7 | |
| Liabilities | ||||
| + Provisions — Non-current | 0.0 | 4.1 | 5.6 | |
| Non-current Liabilities | 0.0 | 4.1 | 5.6 | |
| + Trade Payables | 0.0 | 24.3 | 32.4 | |
| + Other Current Financial Liab | — | 6.0 | 11.5 | |
| Current Financial Liabilities | — | 30.3 | 43.9 | |
| + Provisions — Current | 0.0 | 0.6 | 0.0 | |
| + Other Current Liabilities | 0.0 | 30.2 | 41.5 | |
| Current Liabilities | 0.0 | 61.1 | 85.4 | |
| Total Liabilities | — | 65.1 | 91.0 | |
| Total Equity & Liabilities | 0.0 | 187.7 | 215.6 | |