| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 30.9 | 27.6 | 0.0 | 12.3 | |
| 0.3 | 0.8 | 0.0 | 4.7 | |
| 0.5 | 0.4 | 0.0 | 0.5 | |
| 3.2 | 3.3 | — | 4.1 | |
| 0.0 | 0.0 | — | — | |
| 3.2 | 3.4 | — | 4.1 | |
| 1.7 | 2.3 | 0.0 | 0.4 | |
| 0.1 | 0.1 | 0.0 | 0.0 | |
| 36.9 | 34.5 | 0.0 | 22.2 | |
Current assets | ||||
| 33.1 | 37.4 | 0.0 | 45.0 | |
| 81.3 | 57.2 | — | 34.5 | |
| 45.1 | 32.6 | — | 61.6 | |
| 16.5 | 21.6 | — | 11.5 | |
| 0.0 | 0.0 | — | 0.0 | |
| 0.4 | 0.1 | — | 0.1 | |
| 143 | 112 | — | 108 | |
| 2.6 | 3.6 | 0.0 | 3.4 | |
| 179 | 153 | 0.0 | 157 | |
| 216 | 188 | 0.0 | 179 | |
Equity | ||||
| 16.2 | 16.2 | 0.0 | 16.2 | |
| 108 | 106 | 0.0 | 80.0 | |
| 125 | 123 | — | 96.2 | |
| 125 | 123 | 0.0 | 96.2 | |
Liabilities | ||||
| 5.6 | 4.1 | 0.0 | 2.7 | |
| 5.6 | 4.1 | 0.0 | 2.7 | |
| 32.4 | 24.3 | 0.0 | 0.0 | |
| 11.5 | 6.0 | — | — | |
| 43.9 | 30.3 | — | — | |
| 0.0 | 0.6 | 0.0 | 0.4 | |
| 41.5 | 30.2 | 0.0 | 35.0 | |
| 85.4 | 61.1 | 0.0 | 80.2 | |
| 91.0 | 65.1 | — | 82.9 | |
| 216 | 188 | 0.0 | 179 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 12.3 | 0.0 | 27.6 | 30.9 | |
| + Capital Work-in-Progress | 4.7 | 0.0 | 0.8 | 0.3 | |
| + Other Intangibles | 0.5 | 0.0 | 0.4 | 0.5 | |
| + Long-term Loans | 4.1 | — | 3.3 | 3.2 | |
| + Other Non-current Financial Assets | — | — | 0.0 | 0.0 | |
| Non-current Financial Assets | 4.1 | — | 3.4 | 3.2 | |
| + Deferred Tax Assets | 0.4 | 0.0 | 2.3 | 1.7 | |
| + Other Non-current Assets | 0.0 | 0.0 | 0.1 | 0.1 | |
| Total Non-current Assets | 22.2 | 0.0 | 34.5 | 36.9 | |
| Current Assets | |||||
| + Inventories | 45.0 | 0.0 | 37.4 | 33.1 | |
| + Current Investments | 34.5 | — | 57.2 | 81.3 | |
| + Trade Receivables | 61.6 | — | 32.6 | 45.1 | |
| + Cash & Cash Equivalents | 11.5 | — | 21.6 | 16.5 | |
| + Short-term Loans | 0.0 | — | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.1 | — | 0.1 | 0.4 | |
| Current Financial Assets | 107.8 | — | 111.6 | 143.3 | |
| + Other Current Assets | 3.4 | 0.0 | 3.6 | 2.6 | |
| Total Current Assets | 156.9 | 0.0 | 153.2 | 178.8 | |
| Total Assets | 179.0 | 0.0 | 187.7 | 215.6 | |
| Equity | |||||
| + Equity Share Capital | 16.2 | 0.0 | 16.2 | 16.2 | |
| + Other Equity / Reserves | 80.0 | 0.0 | 106.4 | 108.5 | |
| Equity — Owners of Parent | 96.2 | — | 122.6 | 124.7 | |
| Total Equity | 96.2 | 0.0 | 122.6 | 124.7 | |
| Liabilities | |||||
| + Provisions — Non-current | 2.7 | 0.0 | 4.1 | 5.6 | |
| Non-current Liabilities | 2.7 | 0.0 | 4.1 | 5.6 | |
| + Trade Payables | 0.0 | 0.0 | 24.3 | 32.4 | |
| + Other Current Financial Liab | — | — | 6.0 | 11.5 | |
| Current Financial Liabilities | — | — | 30.3 | 43.9 | |
| + Provisions — Current | 0.4 | 0.0 | 0.6 | 0.0 | |
| + Other Current Liabilities | 35.0 | 0.0 | 30.2 | 41.5 | |
| Current Liabilities | 80.2 | 0.0 | 61.1 | 85.4 | |
| Total Liabilities | 82.9 | — | 65.1 | 91.0 | |
| Total Equity & Liabilities | 179.0 | 0.0 | 187.7 | 215.6 | |