| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,364 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 147 | 147 | 169 | 152 | 78.5 | ||
| 114 | 114 | 109 | 36.9 | 34.1 | ||
| 1,330 | — | — | — | — | ||
| −33.5 | −33.5 | −60.4 | −115 | −44.4 | ||
| ₹87.37 | — | — | — | — | ||
| 673 | 673 | 615 | 506 | 464 | ||
| 16.9% | 16.9% | 17.7% | 7.3% | 7.4% | ||
| 0.09× | — | — | — | — | ||
| 1.62× | — | — | — | — | ||
| 11.71× | — | — | — | — | ||
| 13.04× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 822 | 713 | 556 | 517 | 582 | ||
| 114 | 89.6 | 70.3 | 79.4 | 121 | ||
| 102 | 78.2 | 56.5 | 65.5 | 108 | ||
| — | 12.0 | −32.5 | 98.5 | 51.2 | ||
| −11.4 | −11.4 | −41.7 | 80.9 | 43.2 | ||
| — | −13.4 | −43.9 | 79.2 | 41.9 | ||
| — | 23.4 | 9.2 | 17.6 | 7.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,364.0 | |
| - Cash, Equiv & ST Investments | 78.5 | 152.1 | 169.3 | 147.1 | 147.1 | |
| + Total Debt | 34.1 | 36.9 | 109.0 | 113.6 | 113.6 | |
| Enterprise Value | — | — | — | — | 1,330.5 | |
| Net Debt (memo) | -44.4 | -115.2 | -60.4 | -33.5 | -33.5 | |
| EV per Share | — | — | — | — | 87.37 | |
| Total Capital | 464.5 | 506.4 | 615.4 | 672.9 | 672.9 | |
| Total Debt/Total Capital | 7.35 | 7.29 | 17.71 | 16.88 | 16.88 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 1.62 | |
| EV/EBITDA | — | — | — | — | 11.71 | |
| EV/EBIT | — | — | — | — | 13.04 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 582.2 | 517.3 | 556.0 | 713.2 | 822.0 | |
| EBITDA | 120.9 | 79.4 | 70.3 | 89.6 | 113.6 | |
| EBIT | 107.5 | 65.5 | 56.5 | 78.2 | 102.0 | |
| Operating Cash Flow | 51.2 | 98.5 | -32.5 | 12.0 | — | |
| Free Cash Flow | 43.2 | 80.9 | -41.7 | -11.4 | -11.4 | |
| FCFF (free cash flow to the firm) | 41.9 | 79.2 | -43.9 | -13.4 | — | |
| Capital Expenditure | 7.9 | 17.6 | 9.2 | 23.4 | — | |