In ₹ Crore except Per Share Latest Annual	AVTNPL FY26	GULPOLY FY25	CLSEL FY26	BSHSL FY26	Peer Average
Valuation — at last close
P/E	21.03×	37.64×	◆ 11.28×	33.38×	27.43× -23%
P/B	2.44×	◆ 1.51×	1.55×	6.79×	3.28× -26%
EV/EBITDA	14.81×	13.66×	◆ 7.97×	27.99×	16.54× -10%
Market Cap	₹1,364 Cr	₹927 Cr	₹1,296 Cr	₹890 Cr	₹1,038 Cr +31%
Growth
Revenue CAGR 3Y	7.00%	—	1.24%	◆ 14.72%	7.98% -12%
Revenue CAGR 5Y	8.01%	—	11.07%	◆ 14.96%	13.02% -38%
Net Income CAGR 3Y	-5.75%	—	-0.83%	◆ 16.79%	7.98% -172%
Revenue YoY (latest Q)	82.16%	22.99%	12.58%	◆ 219.79%	85.12% -3%
Net Income YoY (latest Q)	156.70%	◆ 1190.24%	47.78%	5.14%	414.39% -62%
Profitability
EBITDA Margin	◆ 12.56%	4.72%	10.89%	10.35%	8.65% +45%
Net Income Margin	◆ 9.09%	1.22%	7.97%	7.77%	5.65% +61%
Return on Common Equity	12.16%	4.10%	14.61%	◆ 22.68%	13.80% -12%
Return on Capital Employed	14.41%	6.94%	17.79%	◆ 28.37%	17.70% -19%
Return on Assets	8.14%	1.99%	◆ 11.44%	11.24%	8.22% -1%
Credit & Quality
Total Debt/Equity	0.20×	0.64×	◆ 0.10×	0.83×	0.52× -62%
Interest Coverage	8.47×	2.04×	◆ 16.85×	5.27×	8.05× +5%
Scale — latest FY
Revenue / Total Income	₹713 Cr	₹2,020 Cr	₹1,440 Cr	₹344 Cr	₹1,268 Cr -44%
Net Income	₹64.8 Cr	₹24.7 Cr	₹115 Cr	₹26.7 Cr	₹55.4 Cr +17%
Total Assets	₹845 Cr	₹1,323 Cr	₹1,040 Cr	₹254 Cr	₹872 Cr -3%
EPS	₹4.26	₹3.95	₹23.1	₹2.54	₹9.86 -57%
Book Value per Share	₹36.73	₹98.31	₹168.56	₹12.49	₹93.12 -61%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.