In ₹ Crore except Per Share Latest Annual | AVTNPL FY26 | GULPOLY FY25 | CLSEL FY26 | BSHSL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 21.20× | 44.81× | ◆ 13.08× | 35.43× | 35.43× -40% | |
| P/B | 2.46× | 1.80× | ◆ 1.79× | 7.20× | 1.80× +37% | |
| EV/EBITDA | 14.98× | 15.53× | ◆ 10.11× | 29.52× | 15.53× -4% | |
| Market Cap | ₹1,375 Cr | ₹1,104 Cr | ₹1,503 Cr | ₹944 Cr | ₹1,104 Cr +25% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.00% | — | 1.24% | ◆ 14.72% | 7.98% -12% | |
| Revenue CAGR 5Y | 8.01% | — | 11.07% | ◆ 14.96% | 13.02% -38% | |
| Net Income CAGR 3Y | -5.75% | — | -0.83% | ◆ 16.79% | 7.98% -172% | |
| Revenue YoY (latest Q) | ◆ 82.16% | 22.99% | 12.58% | 19.37% | 19.37% +324% | |
| Net Income YoY (latest Q) | 156.70% | ◆ 1190.24% | 47.78% | 16.59% | 47.78% +228% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 12.56% | 4.72% | 10.89% | 10.35% | 10.35% +21% | |
| Net Income Margin | ◆ 9.09% | 1.22% | 7.97% | 7.77% | 7.77% +17% | |
| Return on Common Equity | 11.59% | 4.02% | 13.69% | ◆ 20.40% | 13.69% -15% | |
| Return on Capital Employed | 13.80% | 7.04% | 16.64% | ◆ 25.42% | 16.64% -17% | |
| Return on Assets | 7.66% | 1.86% | ◆ 11.04% | 10.53% | 10.53% -27% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.20× | 0.64× | ◆ 0.10× | 0.83× | 0.64× -69% | |
| Interest Coverage | 8.47× | 2.04× | ◆ 16.85× | 5.27× | 5.27× +61% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹713 Cr | ₹2,020 Cr | ₹1,440 Cr | ₹344 Cr | ₹1,440 Cr -50% | |
| Net Income | ₹64.8 Cr | ₹24.7 Cr | ₹115 Cr | ₹26.7 Cr | ₹26.7 Cr +142% | |
| Total Assets | ₹845 Cr | ₹1,323 Cr | ₹1,040 Cr | ₹254 Cr | ₹1,040 Cr -19% | |
| EPS | ₹4.26 | ₹3.95 | ₹23.1 | ₹2.54 | ₹3.95 +8% | |
| Book Value per Share | ₹36.73 | ₹98.31 | ₹168.56 | ₹12.49 | ₹98.31 -63% | |