| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 260 | 223 | 249 | |
| 1.9 | 2.5 | 1.8 | |
| 262 | 225 | 251 | |
Expenses | |||
| 123 | 78.7 | 83.7 | |
| −49.2 | −13.3 | −19.8 | |
| 53.8 | 50.7 | 54.0 | |
| 8.1 | 5.6 | 3.0 | |
| 26.8 | 20.1 | 11.8 | |
| 68.6 | 58.8 | 38.7 | |
| 231 | 201 | 171 | |
| 64.4 | 47.9 | 92.5 | |
| 37.6 | 27.8 | 80.7 | |
Profit | |||
| 31.5 | 24.6 | 79.4 | |
| 31.5 | 24.6 | 79.4 | |
| 11.3 | 9.2 | 23.2 | |
| 0.4 | 0.4 | −0.2 | |
| 11.7 | 9.6 | 23.0 | |
| 19.7 | 15.0 | 56.4 | |
| 19.7 | 15.0 | 56.4 | |
| −0.2 | −0.2 | −0.3 | |
| 19.6 | 14.8 | 56.1 | |
| — | — | 56.4 | |
Per share | |||
| ₹0.73 | ₹0.55 | ₹2.32 | |
| ₹0.73 | ₹0.54 | ₹2.30 | |
Other comprehensive income — detail | |||
| — | −0.2 | −0.3 | |
| — | 0.2 | 0.3 | |
| — | — | 56.4 | |
Per share — as-filed variants | |||
| ₹0.73 | ₹0.55 | ₹2.32 | |
| ₹0.73 | ₹0.54 | ₹2.30 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 187 | 157 | 185 | |
| 71.8% | 70.6% | 74.3% | |
Adjusted (ex-exceptional items) — derived | |||
| 31.5 | 24.6 | 79.4 | |
| 19.7 | 15.0 | 56.4 | |
| ₹0.73 | ₹0.55 | ₹2.32 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 249.1 | 222.9 | 260.4 | |
| Other Income | 1.8 | 2.5 | 1.9 | |
| Total Income | 250.9 | 225.3 | 262.3 | |
| Expenses | ||||
| + Cost of Materials Consumed | 83.7 | 78.7 | 122.7 | |
| + Changes in Inventories | -19.8 | -13.3 | -49.2 | |
| + Employee Benefit Expense | 54.0 | 50.7 | 53.8 | |
| + Finance Costs | 3.0 | 5.6 | 8.1 | |
| + Depreciation & Amortisation | 11.8 | 20.1 | 26.8 | |
| + Other Expenses | 38.7 | 58.8 | 68.6 | |
| Total Expenses | 171.5 | 200.7 | 230.9 | |
| EBITDA | 92.5 | 47.9 | 64.4 | |
| EBIT | 80.7 | 27.8 | 37.6 | |
| Profit | ||||
| PBT before Exceptional Items | 79.4 | 24.6 | 31.5 | |
| Pretax Income | 79.4 | 24.6 | 31.5 | |
| + Current Tax | 23.2 | 9.2 | 11.3 | |
| + Deferred Tax | -0.2 | 0.4 | 0.4 | |
| Tax Expense | 23.0 | 9.6 | 11.7 | |
| Net Income | 56.4 | 15.0 | 19.7 | |
| + Net Income — Continuing Ops | 56.4 | 15.0 | 19.7 | |
| + Other Comprehensive Income | -0.3 | -0.2 | -0.2 | |
| Total Comprehensive Income | 56.1 | 14.8 | 19.6 | |
| Net Income to Common | 56.4 | — | — | |
| Per Share | ||||
| Basic EPS | 2.32 | 0.55 | 0.73 | |
| Diluted EPS | 2.30 | 0.54 | 0.73 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.3 | -0.2 | — | |
| + Tax on Items NOT to be Reclassified | 0.3 | 0.2 | — | |
| Comprehensive Income — Owners of Parent | 56.4 | — | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 2.32 | 0.55 | 0.73 | |
| Diluted EPS — Continuing Operations | 2.30 | 0.54 | 0.73 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 185.2 | 157.5 | 186.9 | |
| Gross Margin % | 74.34 | 70.65 | 71.78 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 79.4 | 24.6 | 31.5 | |
| Net Income Adj (tax-effected) | 56.4 | 15.0 | 19.7 | |
| EPS Adj | 2.32 | 0.55 | 0.73 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 48.9 | 48.9 | — | |