In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 110.4 | 181.2 | 181.2 | |
| + Capital Work-in-Progress | 4.5 | 5.9 | 5.9 | |
| + Other Non-current Financial Assets | 2.9 | 4.6 | 4.6 | |
| Non-current Financial Assets | 2.9 | 4.6 | 4.6 | |
| + Deferred Tax Assets | 0.5 | 0.0 | 0.0 | |
| + Other Non-current Assets | 4.3 | — | — | |
| Total Non-current Assets | 122.6 | 191.8 | 191.8 | |
| Current Assets | ||||
| + Inventories | 60.5 | 93.3 | 93.3 | |
| + Trade Receivables | 71.2 | 71.7 | 71.7 | |
| + Cash & Cash Equivalents | 2.0 | 5.8 | 5.8 | |
| + Other Bank Balances | 5.8 | 5.3 | 5.3 | |
| + Other Current Financial Assets | 0.7 | 0.8 | 0.8 | |
| Current Financial Assets | 79.7 | 83.5 | 83.5 | |
| + Other Current Assets | 27.3 | 41.2 | 41.2 | |
| Total Current Assets | 167.4 | 218.1 | 218.1 | |
| Total Assets | 290.0 | 409.8 | 409.8 | |
| Equity | ||||
| + Equity Share Capital | 48.9 | 53.1 | 53.1 | |
| + Other Equity / Reserves | 188.3 | 285.1 | 285.1 | |
| Equity — Owners of Parent | 237.2 | 338.2 | 338.2 | |
| Total Equity | 237.2 | 338.2 | 338.2 | |
| Liabilities | ||||
| + Borrowings — Non-current | 12.0 | 12.3 | 12.3 | |
| + Other Non-current Financial Liab | 5.2 | — | — | |
| Non-current Financial Liabilities | 17.2 | 12.3 | 12.3 | |
| + Provisions — Non-current | 1.0 | 0.6 | 0.6 | |
| + Deferred Tax Liabilities | 0.0 | 0.1 | 0.1 | |
| Non-current Liabilities | 18.2 | 13.0 | 13.0 | |
| + Borrowings — Current | 9.1 | 22.1 | 22.1 | |
| + Trade Payables | 4.2 | 2.0 | 2.0 | |
| + Other Current Financial Liab | 17.5 | 25.9 | 25.9 | |
| Current Financial Liabilities | 30.8 | 50.0 | 50.0 | |
| + Current Tax Liabilities | 0.9 | 1.5 | 1.5 | |
| + Other Current Liabilities | 2.9 | 7.1 | 7.1 | |
| Current Liabilities | 34.6 | 58.6 | 58.6 | |
| Total Liabilities | 52.8 | 71.6 | 71.6 | |
| Total Equity & Liabilities | 290.0 | 409.8 | 409.8 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 1.4 | 0.7 | 0.7 | |
| + Dues to Other Creditors — Current | 2.8 | 1.2 | 1.2 | |