| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,721 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.9 | 1.9 | 3.5 | 1.3 | 1.6 | ||
| 1,406 | 1,406 | 1,370 | 1,316 | 1,067 | ||
| 3,125 | — | — | — | — | ||
| 1,404 | 1,404 | 1,366 | 1,314 | 1,066 | ||
| ₹1,561.27 | — | — | — | — | ||
| 2,531 | 2,531 | 2,471 | 2,344 | 1,958 | ||
| 55.6% | 55.6% | 55.4% | 56.1% | 54.5% | ||
| 0.45× | — | — | — | — | ||
| 1.13× | — | — | — | — | ||
| 13.63× | — | — | — | — | ||
| 18.69× | — | — | — | — | ||
| 64.09× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,756 | 2,694 | 2,636 | 2,694 | 2,798 | ||
| 229 | 221 | 276 | 330 | 255 | ||
| 167 | 160 | 218 | 275 | 204 | ||
| — | 158 | 154 | −76.9 | 364 | ||
| 48.8 | 48.8 | 47.2 | −156 | 230 | ||
| — | 21.9 | 16.7 | −183 | 210 | ||
| — | 109 | 107 | 78.7 | 133 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,721.1 | |
| - Cash, Equiv & ST Investments | 1.6 | 1.3 | 3.5 | 1.9 | 1.9 | |
| + Total Debt | 1,067.2 | 1,315.7 | 1,369.9 | 1,406.2 | 1,406.2 | |
| Enterprise Value | — | — | — | — | 3,125.4 | |
| Net Debt (memo) | 1,065.5 | 1,314.5 | 1,366.4 | 1,404.3 | 1,404.3 | |
| EV per Share | — | — | — | — | 1,561.27 | |
| Total Capital | 1,958.3 | 2,344.1 | 2,471.0 | 2,530.7 | 2,530.7 | |
| Total Debt/Total Capital | 54.49 | 56.13 | 55.44 | 55.57 | 55.57 | |
| Total Debt/EV | — | — | — | — | 0.45 | |
| EV/Sales | — | — | — | — | 1.13 | |
| EV/EBITDA | — | — | — | — | 13.63 | |
| EV/EBIT | — | — | — | — | 18.69 | |
| EV/Free Cash Flow | — | — | — | — | 64.09 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,798.0 | 2,693.5 | 2,635.6 | 2,693.5 | 2,756.2 | |
| EBITDA | 254.8 | 330.1 | 276.0 | 221.1 | 229.3 | |
| EBIT | 203.7 | 274.8 | 217.9 | 159.6 | 167.2 | |
| Operating Cash Flow | 363.6 | -76.9 | 154.0 | 157.6 | — | |
| Free Cash Flow | 230.1 | -155.7 | 47.2 | 48.8 | 48.8 | |
| FCFF (free cash flow to the firm) | 209.6 | -183.1 | 16.7 | 21.9 | — | |
| Capital Expenditure | 133.5 | 78.7 | 106.8 | 108.8 | — | |